HOLDINGSELSKABET AF 21.04.2004 ApS — Credit Rating and Financial Key Figures
CVR number: 28137257
Bakken 103, 7441 Bording
tel: 21221970
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -9.79 | -2.19 | -5.44 | ||
Costs of management | -14.92 | -7.56 | |||
EBIT | -9.79 | -2.19 | -5.44 | -14.92 | -7.56 |
Other financial income | 778.43 | 2.85 | |||
Other financial expenses | -0.01 | - 297.83 | -0.00 | -3.75 | -62.67 |
Net income from associates (fin.) | 2 622.47 | ||||
Pre-tax profit | 768.62 | - 300.02 | -5.44 | 2 603.80 | -67.38 |
Income taxes | -0.13 | ||||
Net earnings | 768.62 | - 300.02 | -5.44 | 2 603.80 | -67.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 278.11 | 2 278.11 | 2 278.11 | ||
Participating interests | 1 139.05 | 1 139.05 | |||
Investments total | 2 278.11 | 2 278.11 | 2 278.11 | 1 139.05 | 1 139.05 |
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 0.43 | ||||
Short term receivables total | 0.43 | ||||
Other current investments | 299.36 | ||||
Cash and bank deposits | 0.33 | 0.14 | 0.14 | 736.33 | 251.22 |
Cash and cash equivalents | 0.33 | 0.14 | 0.14 | 736.33 | 550.58 |
Balance sheet total (assets) | 2 278.43 | 2 278.25 | 2 278.24 | 1 875.38 | 1 690.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 232.20 | 122.00 | |||
Other reserves | - 114.40 | ||||
Retained earnings | -1 209.67 | - 441.05 | - 741.07 | - 978.71 | 1 503.08 |
Profit of the financial year | 768.62 | - 300.02 | -5.44 | 2 603.80 | -67.51 |
Shareholders equity total | - 316.05 | - 616.07 | - 621.51 | 1 867.88 | 1 682.57 |
Non-current other liabilities | 2 064.62 | 2 064.62 | 1 581.62 | ||
Non-current liabilities total | 2 064.62 | 2 064.62 | 1 581.62 | ||
Current loans from credit institutions | 276.00 | ||||
Current trade creditors | 7.50 | 7.50 | |||
Current owed to group member | 1.25 | 299.08 | 511.52 | ||
Other non-interest bearing current liabilities | 528.61 | 530.61 | 530.61 | ||
Current liabilities total | 529.86 | 829.70 | 1 318.13 | 7.50 | 7.50 |
Balance sheet total (liabilities) | 2 278.43 | 2 278.25 | 2 278.24 | 1 875.38 | 1 690.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.