INNOVATIONS A/S — Credit Rating and Financial Key Figures
CVR number: 28124996
Edlevej 10, 2900 Hellerup
mn@invs.dk
tel: 44474748
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 083.33 | -1 608.35 | - 962.26 | - 199.03 | -1 243.00 |
| Employee benefit expenses | -3 608.76 | -4 109.31 | -3 609.22 | -3 681.19 | -3 695.83 |
| Other operating expenses | -91.12 | -76.67 | |||
| Total depreciation | -7.17 | - 128.77 | - 137.01 | - 192.39 | - 879.55 |
| EBIT | -5 790.38 | -5 923.10 | -4 708.49 | -3 687.84 | -5 818.37 |
| Other financial income | 14 295.28 | 55 242.74 | 8 868.53 | 17 520.82 | 31 482.90 |
| Other financial expenses | -1 662.89 | -1 066.76 | -33 587.31 | -3 287.26 | -3 426.12 |
| Pre-tax profit | 6 842.01 | 48 252.88 | -29 427.27 | 10 545.72 | 22 238.40 |
| Income taxes | -1 168.53 | -10 641.13 | -35.24 | 91.05 | - 425.41 |
| Net earnings | 5 673.47 | 37 611.74 | -29 462.51 | 10 636.77 | 21 812.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 679.00 | 658.00 | 637.00 | ||
| Buildings | 19 043.99 | 19 015.24 | |||
| Machinery and equipment | 14.34 | 1 591.52 | 1 446.22 | 945.30 | 851.37 |
| Tangible assets total | 14.34 | 1 591.52 | 2 125.22 | 20 647.29 | 20 503.61 |
| Participating interests | 140.16 | 140.16 | 465.12 | 465.12 | 465.12 |
| Investments total | 140.16 | 180.63 | 508.77 | 484.21 | 468.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 222.28 | 1 092.73 | 168.85 | ||
| Current owed by particip. interest comp. | 2 262.78 | 2 257.88 | 2 257.88 | 2 257.88 | 2 257.88 |
| Prepayments and accrued income | 3.20 | 2.30 | 1.25 | 9.59 | |
| Current other receivables | 24 121.07 | 18 327.97 | 21 019.97 | 23 334.73 | 4 876.67 |
| Current deferred tax assets | 27.11 | 199.65 | 124.60 | 177.35 | |
| Short term receivables total | 26 387.06 | 20 615.25 | 23 701.03 | 26 819.52 | 7 480.74 |
| Other current investments | 231 248.88 | 300 546.05 | 295 363.98 | 265 622.98 | 264 345.32 |
| Cash and bank deposits | 14 607.29 | 11 510.83 | 6.94 | 6.94 | 10 557.49 |
| Cash and cash equivalents | 245 856.17 | 312 056.88 | 295 370.92 | 265 629.92 | 274 902.81 |
| Balance sheet total (assets) | 272 397.72 | 334 444.27 | 321 705.93 | 313 580.95 | 303 355.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 35 000.00 | 10 000.00 | 10 000.00 | ||
| Retained earnings | 246 756.26 | 250 429.74 | 251 041.48 | 211 578.97 | 212 215.74 |
| Profit of the financial year | 5 673.47 | 37 611.74 | -29 462.51 | 10 636.77 | 21 812.99 |
| Shareholders equity total | 257 429.74 | 293 041.48 | 261 578.97 | 237 215.74 | 249 028.73 |
| Provisions | 0.39 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 13 309.19 | 38 392.58 | 59 843.73 | 76 016.60 | 53 804.27 |
| Current trade creditors | 475.68 | 791.68 | 155.02 | 58.61 | 6.06 |
| Short-term deferred tax liabilities | 640.78 | 1 951.21 | 394.97 | ||
| Other non-interest bearing current liabilities | 541.94 | 267.31 | 128.21 | 290.00 | 121.87 |
| Current liabilities total | 14 967.59 | 41 402.79 | 60 126.96 | 76 365.21 | 54 327.17 |
| Balance sheet total (liabilities) | 272 397.72 | 334 444.27 | 321 705.93 | 313 580.95 | 303 355.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.