ALPHA VVS-TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 28123779
Mesterlodden 29, 2820 Gentofte
info@alphavvs.dk
tel: 25931948
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 147.44 | 7 942.82 | 8 782.93 | 7 417.63 | 8 784.49 |
| Employee benefit expenses | -7 128.06 | -6 106.71 | -6 698.10 | -6 570.32 | -7 132.57 |
| Total depreciation | -94.16 | - 157.22 | - 171.91 | - 192.84 | - 210.52 |
| EBIT | 1 925.22 | 1 678.88 | 1 912.91 | 654.48 | 1 441.40 |
| Other financial income | 2.33 | 4.82 | |||
| Other financial expenses | -44.92 | -45.61 | -31.53 | -12.55 | -47.16 |
| Pre-tax profit | 1 880.30 | 1 633.28 | 1 881.39 | 644.26 | 1 399.06 |
| Income taxes | - 424.14 | - 368.98 | - 425.07 | - 148.99 | - 311.60 |
| Net earnings | 1 456.16 | 1 264.30 | 1 456.32 | 495.27 | 1 087.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 576.23 | 661.85 | 669.94 | 665.10 | 590.02 |
| Tangible assets total | 576.23 | 661.85 | 669.94 | 665.10 | 590.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 140.00 | 140.00 | 140.00 | 147.00 | 147.00 |
| Inventories total | 140.00 | 140.00 | 140.00 | 147.00 | 147.00 |
| Current trade debtors | 1 628.73 | 1 593.74 | 1 815.18 | 1 411.40 | 2 851.74 |
| Current amounts owed by group member comp. | 2 013.73 | 368.28 | |||
| Prepayments and accrued income | 134.86 | 87.78 | 71.83 | 46.20 | 94.50 |
| Current other receivables | 91.12 | 233.03 | 585.87 | 293.18 | 395.61 |
| Short term receivables total | 3 868.44 | 2 282.83 | 2 472.89 | 1 750.78 | 3 341.85 |
| Cash and bank deposits | 2 677.24 | 1 123.61 | 2 362.96 | 2 829.71 | 2 047.95 |
| Cash and cash equivalents | 2 677.24 | 1 123.61 | 2 362.96 | 2 829.71 | 2 047.95 |
| Balance sheet total (assets) | 7 261.91 | 4 208.29 | 5 645.78 | 5 392.60 | 6 126.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 456.16 | 1 264.30 | 1 456.32 | 495.27 | |
| Retained earnings | - 581.16 | - 389.30 | - 581.32 | 379.73 | 875.00 |
| Profit of the financial year | 1 456.16 | 1 264.30 | 1 456.32 | 495.27 | 1 087.46 |
| Shareholders equity total | 2 456.16 | 2 264.30 | 2 456.31 | 1 495.27 | 2 087.46 |
| Provisions | 46.08 | 46.21 | 44.45 | 38.89 | 40.84 |
| Non-current other liabilities | 272.08 | ||||
| Non-current liabilities total | 272.08 | ||||
| Current trade creditors | 1 295.23 | 503.97 | 1 428.24 | 1 290.34 | 1 593.41 |
| Current owed to group member | 952.73 | 266.93 | 1 159.93 | 980.72 | |
| Short-term deferred tax liabilities | 289.73 | 368.85 | 426.82 | 154.55 | 309.65 |
| Other non-interest bearing current liabilities | 1 949.91 | 1 024.96 | 1 023.02 | 1 253.62 | 1 114.73 |
| Current liabilities total | 4 487.59 | 1 897.78 | 3 145.01 | 3 858.43 | 3 998.51 |
| Balance sheet total (liabilities) | 7 261.91 | 4 208.29 | 5 645.78 | 5 392.60 | 6 126.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.