Roskilde Farvecenter ApS — Credit Rating and Financial Key Figures
CVR number: 84227919
Ringstedgade 21, 4000 Roskilde
tel: 46365622
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 161.73 | 781.78 | 773.07 | 749.49 | 430.56 |
| Employee benefit expenses | - 795.83 | - 285.38 | - 733.88 | - 669.29 | - 181.77 |
| EBIT | 365.89 | 496.40 | 39.18 | 80.20 | 248.79 |
| Other financial income | 15.88 | 29.25 | 19.15 | 3.44 | 4.39 |
| Other financial expenses | -18.56 | -7.51 | -9.53 | -16.20 | -19.86 |
| Pre-tax profit | 363.21 | 518.14 | 48.80 | 67.45 | 233.32 |
| Income taxes | -79.90 | - 115.13 | -12.67 | -16.81 | -53.11 |
| Net earnings | 283.30 | 403.02 | 36.13 | 50.63 | 180.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 46.00 | 46.00 | 46.00 | 46.00 | 46.00 |
| Non-curr. owed by group member comp. | 398.69 | 340.13 | |||
| Long term receivables total | 398.69 | 340.13 | |||
| Finished products/goods | 677.83 | 605.81 | 800.23 | 754.50 | 754.50 |
| Inventories total | 677.83 | 605.81 | 800.23 | 754.50 | 754.50 |
| Current trade debtors | 12.95 | 19.74 | 8.19 | 223.99 | 134.47 |
| Current amounts owed by group member comp. | 354.89 | ||||
| Prepayments and accrued income | 9.76 | 36.96 | 40.79 | 27.73 | 37.33 |
| Current other receivables | 165.22 | 3.90 | 10.06 | 14.37 | |
| Short term receivables total | 22.71 | 221.93 | 407.77 | 261.78 | 186.18 |
| Other current investments | 26.44 | 36.74 | 36.66 | 32.25 | |
| Cash and bank deposits | 6.15 | 6.20 | 6.47 | 4.86 | 23.29 |
| Cash and cash equivalents | 32.59 | 42.95 | 43.13 | 37.10 | 23.29 |
| Balance sheet total (assets) | 1 177.81 | 1 256.80 | 1 297.13 | 1 099.38 | 1 009.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 200.00 | 420.00 | 61.00 | ||
| Retained earnings | 13.65 | 96.95 | 79.97 | 55.11 | 105.74 |
| Profit of the financial year | 283.30 | 403.02 | 36.13 | 50.63 | 180.21 |
| Shareholders equity total | 426.95 | 829.97 | 666.10 | 296.74 | 415.95 |
| Provisions | 8.97 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 63.86 | 21.49 | 107.15 | 2.00 | 171.32 |
| Current trade creditors | 63.14 | 45.47 | 345.50 | 521.00 | 251.05 |
| Current owed to group member | 5.44 | 36.02 | |||
| Short-term deferred tax liabilities | 79.90 | 114.59 | 3.70 | 6.95 | 53.11 |
| Other non-interest bearing current liabilities | 543.95 | 245.29 | 165.71 | 267.25 | 82.52 |
| Current liabilities total | 750.85 | 426.83 | 622.05 | 802.64 | 594.01 |
| Balance sheet total (liabilities) | 1 177.81 | 1 256.80 | 1 297.13 | 1 099.38 | 1 009.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.