Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GMR MASKINER A/S — Credit Rating and Financial Key Figures
CVR number: 83876611
Saturnvej 17, 8700 Horsens
stensballe@gmr.dk
tel: 75645320
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 25 594.00 | 48 154.00 | 43 615.00 |
| Employee benefit expenses | -25 778.00 | -39 191.00 | -42 521.00 |
| Total depreciation | -1 196.00 | -3 295.00 | -3 123.00 |
| EBIT | -1 380.00 | 5 668.00 | -2 029.00 |
| Other financial income | 18.00 | 24.00 | 11.00 |
| Other financial expenses | -1 076.00 | -1 538.00 | -1 654.00 |
| Net income from associates (fin.) | 3 610.00 | ||
| Pre-tax profit | 1 172.00 | 4 154.00 | -3 672.00 |
| Income taxes | 517.00 | - 953.00 | 738.00 |
| Net earnings | 1 689.00 | 3 201.00 | -2 934.00 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Development expenditure | 2 129.00 | 1 664.00 | 1 237.00 |
| Goodwill | 3 801.00 | 2 366.00 | |
| Intangible assets total | 2 129.00 | 5 465.00 | 3 603.00 |
| Land and waters | 27 915.00 | 27 915.00 | |
| Buildings | 1 457.00 | 1 467.00 | 1 601.00 |
| Machinery and equipment | 366.00 | 802.00 | 673.00 |
| Tangible assets total | 1 823.00 | 30 184.00 | 30 189.00 |
| Holdings in group member companies | 23 848.00 | ||
| Investments total | 23 848.00 | 49.00 | 49.00 |
| Long term receivables total | |||
| Semifinished products | 2 641.00 | 2 228.00 | 3 730.00 |
| Raw materials and consumables | 11 463.00 | 19 208.00 | 18 877.00 |
| Finished products/goods | 4 714.00 | 7 046.00 | 6 305.00 |
| Inventories total | 18 818.00 | 28 482.00 | 28 912.00 |
| Current trade debtors | 9 329.00 | 12 093.00 | 11 134.00 |
| Current amounts owed by group member comp. | 790.00 | ||
| Prepayments and accrued income | 91.00 | 263.00 | |
| Current other receivables | 420.00 | 29.00 | 1 381.00 |
| Current deferred tax assets | 2 399.00 | ||
| Short term receivables total | 12 938.00 | 12 213.00 | 12 778.00 |
| Cash and bank deposits | 365.00 | 85.00 | |
| Cash and cash equivalents | 365.00 | 85.00 | |
| Balance sheet total (assets) | 59 921.00 | 76 478.00 | 75 531.00 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 556.00 | 556.00 | 556.00 |
| Shares repurchased | 1 500.00 | ||
| Other reserves | 7 776.00 | ||
| Retained earnings | 19 029.00 | 27 380.00 | 30 975.00 |
| Profit of the financial year | 1 689.00 | 3 201.00 | -2 934.00 |
| Shareholders equity total | 29 050.00 | 32 637.00 | 28 597.00 |
| Provisions | 849.00 | 6 506.00 | 5 860.00 |
| Non-current loans from credit institutions | 5 895.00 | 11 110.00 | |
| Non-current leasing loans | 445.00 | 341.00 | 232.00 |
| Non-current deferred tax liabilities | 1 340.00 | 1 570.00 | 1 629.00 |
| Non-current liabilities total | 1 785.00 | 7 806.00 | 12 971.00 |
| Current loans from credit institutions | 14 801.00 | 19 489.00 | 18 904.00 |
| Advances received | 494.00 | ||
| Current trade creditors | 6 008.00 | 5 269.00 | 5 253.00 |
| Current owed to group member | 3 717.00 | ||
| Short-term deferred tax liabilities | 610.00 | 1 841.00 | 899.00 |
| Other non-interest bearing current liabilities | 2 607.00 | 2 930.00 | 3 047.00 |
| Current liabilities total | 28 237.00 | 29 529.00 | 28 103.00 |
| Balance sheet total (liabilities) | 59 921.00 | 76 478.00 | 75 531.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.