ALGADE 47 ApS — Credit Rating and Financial Key Figures
CVR number: 33882475
Ewaldsvej 30, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 279.49 | ||||
External services | - 211.25 | ||||
Gross profit | 68.24 | 184.26 | 163.83 | 148.72 | 189.47 |
Total depreciation | -63.13 | ||||
EBIT | 68.24 | 121.13 | 163.83 | 148.72 | 189.47 |
Other financial income | 0.35 | 0.38 | |||
Other financial expenses | -13.15 | -11.85 | -11.13 | -32.30 | -49.98 |
Pre-tax profit | 55.09 | 109.28 | 152.71 | 116.77 | 139.87 |
Income taxes | -12.12 | -21.50 | -36.07 | -20.28 | -30.76 |
Net earnings | 42.97 | 87.78 | 116.64 | 96.49 | 109.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 063.13 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Tangible assets total | 2 063.13 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 0.31 | 3.56 | |||
Short term receivables total | 0.31 | 3.56 | |||
Cash and bank deposits | 81.02 | 158.68 | 25.35 | 82.50 | 27.31 |
Cash and cash equivalents | 81.02 | 158.68 | 25.35 | 82.50 | 27.31 |
Balance sheet total (assets) | 2 144.14 | 2 158.68 | 2 025.35 | 2 082.81 | 2 030.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 192.51 | 185.48 | 273.26 | 389.90 | 486.38 |
Profit of the financial year | 42.97 | 87.78 | 116.64 | 96.49 | 109.11 |
Shareholders equity total | 315.48 | 353.26 | 469.90 | 566.38 | 675.50 |
Provisions | 75.20 | 96.71 | 104.58 | 104.58 | 104.58 |
Non-current loans from credit institutions | 1 250.22 | 1 196.09 | 1 142.05 | 1 096.92 | 1 059.68 |
Non-current other liabilities | 503.24 | ||||
Non-current liabilities total | 1 753.46 | 1 196.09 | 1 142.05 | 1 096.92 | 1 059.68 |
Current trade creditors | 10.88 | ||||
Other non-interest bearing current liabilities | 512.63 | 308.83 | 314.93 | 180.23 | |
Current liabilities total | 512.63 | 308.83 | 314.93 | 191.11 | |
Balance sheet total (liabilities) | 2 144.14 | 2 158.68 | 2 025.35 | 2 082.81 | 2 030.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.