Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IB BRUUN & CO. AUTODELE ApS — Credit Rating and Financial Key Figures
CVR number: 81604118
Industrivej 19, 4000 Roskilde
tel: 46754305
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 955.81 | 3 029.79 | 2 999.49 | 3 224.66 | 3 576.33 |
| Employee benefit expenses | -3 610.44 | -3 448.41 | -3 234.41 | -3 300.36 | -3 075.98 |
| Other operating expenses | -12.68 | ||||
| Total depreciation | -29.86 | -34.52 | -36.93 | -39.53 | -33.39 |
| EBIT | - 684.49 | - 453.14 | - 271.86 | - 127.91 | 466.95 |
| Other financial income | 5.21 | 11.67 | 6.18 | 1.30 | 12.46 |
| Other financial expenses | -60.89 | -82.12 | - 107.93 | - 119.23 | -80.51 |
| Reduction non-current investment assets | -60.00 | ||||
| Pre-tax profit | - 800.18 | - 523.58 | - 373.62 | - 245.84 | 398.90 |
| Income taxes | 160.44 | 124.04 | |||
| Net earnings | - 639.74 | - 399.55 | - 373.62 | - 245.84 | 398.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23.72 | 16.75 | 11.23 | 5.72 | 1.14 |
| Machinery and equipment | 109.01 | 81.45 | 89.04 | 55.02 | 26.20 |
| Tangible assets total | 132.73 | 98.20 | 100.27 | 60.74 | 27.34 |
| Investments total | 201.75 | 209.68 | 223.28 | 223.28 | 230.13 |
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Finished products/goods | 3 842.81 | 3 847.38 | 3 780.95 | 3 600.39 | 3 678.36 |
| Inventories total | 3 842.81 | 3 847.38 | 3 780.95 | 3 600.39 | 3 678.36 |
| Current trade debtors | 1 442.27 | 1 351.52 | 1 083.87 | 1 088.93 | 1 221.04 |
| Prepayments and accrued income | 7.80 | 42.39 | |||
| Current other receivables | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
| Current deferred tax assets | 414.39 | 538.43 | 538.43 | 538.43 | 538.43 |
| Short term receivables total | 1 959.46 | 1 984.94 | 1 717.30 | 1 722.36 | 1 896.86 |
| Other current investments | 13.85 | 19.88 | 25.86 | 26.07 | 35.40 |
| Cash and bank deposits | 42.72 | 39.58 | 77.68 | 91.12 | 37.93 |
| Cash and cash equivalents | 56.57 | 59.46 | 103.54 | 117.19 | 73.33 |
| Balance sheet total (assets) | 6 223.32 | 6 229.66 | 5 955.34 | 5 753.96 | 5 936.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 3 353.32 | 2 713.58 | 2 314.03 | 1 940.41 | 1 694.58 |
| Profit of the financial year | - 639.74 | - 399.55 | - 373.62 | - 245.84 | 398.90 |
| Shareholders equity total | 2 913.58 | 2 514.03 | 2 140.41 | 1 894.57 | 2 293.47 |
| Non-current other liabilities | 190.69 | ||||
| Non-current deferred tax liabilities | 194.68 | 202.77 | 209.06 | 216.79 | |
| Non-current liabilities total | 190.69 | 194.68 | 202.77 | 209.06 | 216.79 |
| Current loans from credit institutions | 230.59 | 793.11 | 701.85 | 697.77 | 247.56 |
| Current trade creditors | 936.45 | 780.98 | 990.36 | 1 083.58 | 1 262.89 |
| Current owed to group member | 1 196.26 | 1 232.86 | 1 294.28 | 1 293.96 | 1 306.89 |
| Other non-interest bearing current liabilities | 755.76 | 714.00 | 625.66 | 575.02 | 608.42 |
| Current liabilities total | 3 119.06 | 3 520.95 | 3 612.16 | 3 650.32 | 3 425.76 |
| Balance sheet total (liabilities) | 6 223.32 | 6 229.66 | 5 955.34 | 5 753.96 | 5 936.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.