Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMINI A/S — Credit Rating and Financial Key Figures
CVR number: 27917240
Hørkær 34, 2730 Herlev
nw@emini.dk
tel: 38400090
www.emini.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 260.53 | 5 039.21 | 5 606.24 | 6 214.17 | 7 242.60 |
| Employee benefit expenses | -3 182.72 | -3 546.02 | -4 777.19 | -4 718.03 | -5 169.18 |
| Total depreciation | -5.30 | -9.08 | -15.31 | -37.55 | -59.99 |
| EBIT | 2 072.51 | 1 484.11 | 813.73 | 1 458.58 | 2 013.43 |
| Other financial income | 199.06 | 74.80 | 372.87 | 286.52 | 3.53 |
| Other financial expenses | -18.90 | - 133.70 | -21.88 | -17.66 | |
| Pre-tax profit | 2 252.68 | 1 425.20 | 1 186.60 | 1 723.22 | 1 999.30 |
| Income taxes | - 495.57 | - 313.23 | - 260.81 | - 385.42 | - 446.31 |
| Net earnings | 1 757.11 | 1 111.98 | 925.79 | 1 337.80 | 1 552.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 235.97 | 183.53 | |||
| Machinery and equipment | 9.29 | 34.20 | 18.89 | 7.56 | |
| Tangible assets total | 9.29 | 34.20 | 18.89 | 243.53 | 183.53 |
| Investments total | 13.50 | 13.50 | 18.04 | 71.14 | 71.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 721.00 | 918.35 | 1 194.50 | 1 117.45 | 1 297.12 |
| Current amounts owed by group member comp. | 415.04 | 15.35 | 104.48 | 812.53 | |
| Prepayments and accrued income | 40.07 | 20.54 | |||
| Current other receivables | 900.61 | 27.49 | |||
| Current deferred tax assets | 4.24 | 73.44 | 17.98 | ||
| Short term receivables total | 3 040.88 | 1 047.21 | 1 316.97 | 1 144.94 | 2 130.18 |
| Other current investments | 1 423.87 | 1 310.62 | 1 604.46 | ||
| Cash and bank deposits | 2 011.66 | 3 377.73 | 1 768.01 | 1 475.09 | 899.10 |
| Cash and cash equivalents | 3 435.52 | 4 688.35 | 3 372.48 | 1 475.09 | 899.10 |
| Balance sheet total (assets) | 6 499.19 | 5 783.25 | 4 726.37 | 2 934.71 | 3 283.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 2 500.00 | 3 067.00 | 1 300.00 | 900.00 |
| Retained earnings | 1 772.14 | 1 029.25 | - 925.78 | -1 299.99 | - 862.19 |
| Profit of the financial year | 1 757.11 | 1 111.98 | 925.79 | 1 337.80 | 1 552.99 |
| Shareholders equity total | 4 529.25 | 5 141.22 | 3 567.01 | 1 837.81 | 2 090.80 |
| Provisions | 1.19 | 9.96 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.70 | ||||
| Advances received | 300.00 | 108.96 | 33.34 | ||
| Current trade creditors | 50.20 | 50.20 | 170.20 | 73.07 | 140.76 |
| Short-term deferred tax liabilities | 494.65 | 395.04 | 437.54 | ||
| Other non-interest bearing current liabilities | 1 125.10 | 476.18 | 955.82 | 627.60 | 604.90 |
| Current liabilities total | 1 969.95 | 642.03 | 1 159.36 | 1 095.71 | 1 183.20 |
| Balance sheet total (liabilities) | 6 499.19 | 5 783.25 | 4 726.37 | 2 934.71 | 3 283.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.