Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JACA TOOLS ApS — Credit Rating and Financial Key Figures
CVR number: 27914888
Korskildelund 6, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 553.53 | 2 637.96 | 3 475.27 | 3 591.13 | 3 393.82 |
| Employee benefit expenses | -1 689.90 | -1 707.38 | -2 130.15 | -1 819.29 | -2 496.36 |
| Total depreciation | -56.68 | -90.31 | -41.70 | -43.74 | -21.32 |
| EBIT | 806.95 | 840.27 | 1 303.42 | 1 728.09 | 876.14 |
| Other financial income | 1.27 | 0.51 | |||
| Other financial expenses | -11.54 | -27.15 | -15.67 | -45.54 | -87.35 |
| Pre-tax profit | 795.41 | 813.12 | 1 287.75 | 1 683.82 | 789.30 |
| Income taxes | - 196.40 | - 200.86 | - 299.65 | - 392.62 | - 210.56 |
| Net earnings | 599.01 | 612.26 | 988.10 | 1 291.21 | 578.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 171.44 | 88.44 | 53.00 | 29.11 | 8.83 |
| Machinery and equipment | 20.88 | 13.57 | 7.31 | 1.04 | |
| Tangible assets total | 192.31 | 102.01 | 60.31 | 30.15 | 8.83 |
| Investments total | 27.96 | 27.96 | 27.96 | 32.91 | 32.91 |
| Long term receivables total | |||||
| Finished products/goods | 478.00 | 603.14 | 1 013.14 | 1 414.00 | 1 005.00 |
| Inventories total | 478.00 | 603.14 | 1 013.14 | 1 414.00 | 1 005.00 |
| Current trade debtors | 1 483.90 | 1 231.67 | 1 468.25 | 1 354.23 | 1 323.60 |
| Prepayments and accrued income | 63.58 | 59.23 | 29.66 | 11.99 | 11.91 |
| Current deferred tax assets | 2.11 | 1.63 | |||
| Short term receivables total | 1 547.48 | 1 293.01 | 1 497.92 | 1 366.22 | 1 337.14 |
| Cash and bank deposits | 633.57 | 1 007.91 | 1 320.15 | 894.89 | 1 316.38 |
| Cash and cash equivalents | 633.57 | 1 007.91 | 1 320.15 | 894.89 | 1 316.38 |
| Balance sheet total (assets) | 2 879.32 | 3 034.02 | 3 919.48 | 3 738.18 | 3 700.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 600.00 | 1 000.00 | 1 200.00 | 600.00 |
| Retained earnings | - 341.57 | - 342.55 | - 730.30 | - 942.19 | - 250.99 |
| Profit of the financial year | 599.01 | 612.26 | 988.10 | 1 291.21 | 578.74 |
| Shareholders equity total | 982.45 | 994.70 | 1 382.81 | 1 674.01 | 1 052.75 |
| Provisions | 4.80 | 8.46 | 2.48 | ||
| Non-current deferred tax liabilities | 160.00 | 162.77 | 244.08 | 356.60 | 158.68 |
| Non-current liabilities total | 160.00 | 162.77 | 244.08 | 356.60 | 158.68 |
| Current trade creditors | 1 320.35 | 1 599.02 | 1 723.68 | 1 090.24 | 1 398.04 |
| Current owed to participating | 1.14 | 1.14 | 18.57 | 5.50 | |
| Short-term deferred tax liabilities | 45.18 | 133.01 | 120.77 | 205.08 | 340.70 |
| Other non-interest bearing current liabilities | 365.42 | 143.38 | 421.12 | 404.27 | 750.09 |
| Current liabilities total | 1 732.08 | 1 876.55 | 2 284.13 | 1 705.09 | 2 488.83 |
| Balance sheet total (liabilities) | 2 879.32 | 3 034.02 | 3 919.48 | 3 738.18 | 3 700.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.