S-El Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 27914608
Gammelby Møllevej 4, 6700 Esbjerg
ba@sinus-el.dk
tel: 26330302
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 449.59 | 5 489.28 | 6 687.93 | 5 467.81 | 4 295.15 |
| Employee benefit expenses | -4 723.61 | -3 514.45 | -3 637.61 | -2 914.19 | -2 713.85 |
| Total depreciation | -11.45 | -11.45 | |||
| EBIT | 2 725.99 | 1 974.83 | 3 050.32 | 2 542.16 | 1 569.85 |
| Other financial income | 50.26 | 124.01 | 105.93 | 110.33 | 12.95 |
| Other financial expenses | -3.75 | -3.54 | -3.16 | -1.16 | -1.08 |
| Pre-tax profit | 2 772.49 | 2 095.29 | 3 153.09 | 2 651.33 | 1 581.72 |
| Income taxes | - 610.18 | - 461.11 | - 693.70 | - 583.29 | - 348.02 |
| Net earnings | 2 162.31 | 1 634.18 | 2 459.39 | 2 068.04 | 1 233.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.81 | 34.36 | |||
| Tangible assets total | 45.81 | 34.36 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 023.86 | 2 197.13 | 3 155.26 | 4 474.57 | 3 113.15 |
| Current amounts owed by group member comp. | 2 769.07 | 1 329.87 | 3 259.09 | 483.25 | 0.74 |
| Prepayments and accrued income | 43.24 | 42.55 | 19.08 | 20.05 | 8.18 |
| Current other receivables | 1.25 | 118.13 | |||
| Current deferred tax assets | 0.80 | 0.50 | 5.30 | 4.20 | 6.80 |
| Short term receivables total | 3 836.97 | 3 570.05 | 6 439.99 | 5 100.21 | 3 128.88 |
| Cash and bank deposits | 1 780.33 | 1 053.88 | 94.32 | 31.68 | 581.30 |
| Cash and cash equivalents | 1 780.33 | 1 053.88 | 94.32 | 31.68 | 581.30 |
| Balance sheet total (assets) | 5 617.30 | 4 623.93 | 6 534.31 | 5 177.70 | 3 744.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 162.31 | 1 634.18 | 2 459.39 | 2 068.04 | 1 233.21 |
| Retained earnings | -2 162.31 | -1 634.18 | -2 459.39 | -2 068.04 | -1 233.21 |
| Profit of the financial year | 2 162.31 | 1 634.18 | 2 459.39 | 2 068.04 | 1 233.71 |
| Shareholders equity total | 2 287.31 | 1 759.18 | 2 584.39 | 2 193.04 | 1 358.71 |
| Non-current deferred tax liabilities | 467.98 | 460.81 | 698.50 | 582.19 | 350.62 |
| Non-current liabilities total | 467.98 | 460.81 | 698.50 | 582.19 | 350.62 |
| Current trade creditors | 1 512.04 | 1 090.13 | 2 379.55 | 1 017.32 | 107.75 |
| Current owed to group member | 0.60 | 0.62 | 2.33 | 789.07 | |
| Short-term deferred tax liabilities | 474.80 | 467.98 | 460.81 | 698.50 | 582.19 |
| Other non-interest bearing current liabilities | 874.57 | 845.21 | 411.05 | 684.33 | 556.21 |
| Current liabilities total | 2 862.01 | 2 403.94 | 3 251.42 | 2 402.47 | 2 035.21 |
| Balance sheet total (liabilities) | 5 617.30 | 4 623.93 | 6 534.31 | 5 177.70 | 3 744.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.