Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYSTEMATIC A/S — Credit Rating and Financial Key Figures
CVR number: 78834412
Søren Frichs Vej 39, 8000 Aarhus C
mh@systematic.com
Income statement (kEUR)
2024 | 2025 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 184 085.00 | 260 222.00 |
| Manufacturing for enterprise's own use | 6 479.00 | 7 001.00 |
| Other operating income | 132.00 | |
| External services | -65 616.00 | -73 988.00 |
| Gross profit | 124 948.00 | 193 368.00 |
| Employee benefit expenses | -80 759.00 | -87 130.00 |
| Total depreciation | -8 417.00 | -9 279.00 |
| EBIT | 35 772.00 | 96 959.00 |
| Other financial income | 1 662.00 | 2 933.00 |
| Other financial expenses | - 711.00 | - 228.00 |
| Net income from associates (fin.) | 5 665.00 | 8 379.00 |
| Pre-tax profit | 42 388.00 | 108 044.00 |
| Income taxes | -8 228.00 | -22 084.00 |
| Net earnings | 34 160.00 | 85 960.00 |
Assets (kEUR)
2024 | 2025 | |
|---|---|---|
| Development expenditure | 16 882.00 | 15 963.00 |
| Intangible rights | 223.00 | 1 250.00 |
| Intangible assets total | 17 105.00 | 17 213.00 |
| Buildings | 4 376.00 | 3 987.00 |
| Machinery and equipment | 910.00 | 1 722.00 |
| Tangible assets total | 5 286.00 | 5 709.00 |
| Holdings in group member companies | 21 669.00 | 28 409.00 |
| Participating interests | 1 114.00 | 1 644.00 |
| Investments total | 24 035.00 | 31 337.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 19 437.00 | 14 069.00 |
| Current amounts owed by group member comp. | 16 956.00 | 24 802.00 |
| Prepayments and accrued income | 3 473.00 | 5 762.00 |
| Current other receivables | 2 846.00 | 2 629.00 |
| Short term receivables total | 42 712.00 | 47 262.00 |
| Cash and bank deposits | 50 856.00 | 82 133.00 |
| Cash and cash equivalents | 50 856.00 | 82 133.00 |
| Balance sheet total (assets) | 139 994.00 | 183 654.00 |
Equity and liabilities (kEUR)
2024 | 2025 | |
|---|---|---|
| Share capital | 1 341.00 | 1 340.00 |
| Shares repurchased | 42 000.00 | 93 000.00 |
| Other reserves | 8 317.00 | -11 350.00 |
| Retained earnings | 14 018.00 | -52 364.00 |
| Profit of the financial year | 34 160.00 | 85 960.00 |
| Shareholders equity total | 99 836.00 | 116 586.00 |
| Provisions | 4 750.00 | 4 012.00 |
| Non-current deferred tax liabilities | 5 350.00 | 19 648.00 |
| Non-current liabilities total | 5 350.00 | 19 648.00 |
| Advances received | 1 276.00 | 4 143.00 |
| Current trade creditors | 6 297.00 | 6 909.00 |
| Current owed to group member | 1 281.00 | 3 243.00 |
| Other non-interest bearing current liabilities | 12 691.00 | 13 675.00 |
| Accruals and deferred income | 8 513.00 | 15 438.00 |
| Current liabilities total | 30 058.00 | 43 408.00 |
| Balance sheet total (liabilities) | 139 994.00 | 183 654.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.