Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYSTEMATIC A/S — Credit Rating and Financial Key Figures
CVR number: 78834412
Søren Frichs Vej 39, 8000 Aarhus C
mh@systematic.com
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 173.12 | 178.09 | 191.77 | 217.96 | 299.59 |
| Manufacturing for enterprise's own use | 6.48 | 7.00 | |||
| Other operating income | 0.13 | ||||
| External services | -63.16 | -71.18 | |||
| Gross profit | 125.45 | 118.81 | 138.97 | 161.28 | 235.55 |
| Employee benefit expenses | - 107.82 | - 118.21 | |||
| Total depreciation | -8.85 | -9.72 | |||
| EBIT | 32.68 | 23.07 | 35.38 | 44.60 | 107.61 |
| Other financial income | 2.84 | 4.28 | |||
| Other financial expenses | -1.80 | -0.82 | |||
| Net income from associates (fin.) | -0.37 | -0.01 | |||
| Pre-tax profit | 24.43 | 19.46 | 27.33 | 45.27 | 111.07 |
| Income taxes | -11.11 | -25.11 | |||
| Net earnings | 24.43 | 19.46 | 27.33 | 34.16 | 85.96 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 16.88 | 16.04 | |||
| Intangible rights | 0.22 | 1.25 | |||
| Intangible assets total | 17.11 | 17.29 | |||
| Buildings | 4.94 | 4.39 | |||
| Machinery and equipment | 1.42 | 2.16 | |||
| Tangible assets total | 6.36 | 6.55 | |||
| Participating interests | 1.11 | 1.64 | |||
| Investments total | 149.28 | 145.55 | 165.50 | 2.92 | 3.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.43 | 25.45 | |||
| Prepayments and accrued income | 4.18 | 6.60 | |||
| Current other receivables | 8.44 | 7.71 | |||
| Short term receivables total | 38.05 | 39.76 | |||
| Cash and bank deposits | 95.45 | 141.43 | |||
| Cash and cash equivalents | 95.45 | 141.43 | |||
| Balance sheet total (assets) | 149.28 | 145.55 | 165.50 | 159.89 | 208.53 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.39 | 86.78 | 103.29 | 1.34 | 1.34 |
| Shares repurchased | 17.00 | 43.00 | |||
| Other reserves | -0.09 | 0.01 | |||
| Retained earnings | -24.43 | -19.46 | -27.33 | 47.43 | -13.72 |
| Profit of the financial year | 24.43 | 19.46 | 27.33 | 34.16 | 85.96 |
| Shareholders equity total | 80.39 | 86.78 | 103.29 | 99.84 | 116.59 |
| Provisions | 4.75 | 4.01 | |||
| Non-current deferred tax liabilities | 5.35 | 19.65 | |||
| Non-current liabilities total | 5.35 | 19.65 | |||
| Advances received | 2.79 | 5.00 | |||
| Current trade creditors | 7.75 | 7.85 | |||
| Short-term deferred tax liabilities | 1.68 | 2.46 | |||
| Other non-interest bearing current liabilities | 14.70 | 26.65 | |||
| Accruals and deferred income | 23.04 | 26.32 | |||
| Current liabilities total | 49.95 | 68.29 | |||
| Balance sheet total (liabilities) | 80.39 | 86.78 | 103.29 | 159.89 | 208.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.