STRATOS INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 33830513
Sct Knudsgade 1, 4100 Ringsted
tel: 70219451
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
Costs of management | -3 776.29 | -4 009.09 | -3 206.39 | -3 318.19 | -3 552.67 |
EBIT | -3 776.29 | -4 009.09 | -3 206.39 | -3 318.19 | -3 552.67 |
Other financial income | 75 519.76 | 6 481.11 | 2 463.93 | 32 963.10 | 36 062.64 |
Other financial expenses | -6 449.31 | -1 313.40 | -40 425.68 | -1 185.27 | - 979.30 |
Net income from associates (fin.) | 677.62 | 4 949.40 | 4 602.85 | 1 217.22 | 83.29 |
Pre-tax profit | 65 971.78 | 6 108.02 | -36 565.30 | 29 676.86 | 31 613.96 |
Income taxes | -14 327.42 | - 243.86 | 9 069.49 | -6 280.49 | -7 617.87 |
Net earnings | 51 644.36 | 5 864.16 | -27 495.81 | 23 396.37 | 23 996.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 5.23 | ||||
Tangible assets total | 5.23 | ||||
Holdings in group member companies | 46 157.54 | 52 606.94 | 49 709.79 | 54 927.01 | 62 610.30 |
Investments total | 46 157.54 | 52 606.94 | 49 709.79 | 54 927.01 | 62 610.30 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 19.50 | ||||
Current amounts owed by group member comp. | 4 490.97 | 2 516.82 | |||
Prepayments and accrued income | 1.02 | ||||
Current other receivables | 147.48 | 130.06 | 139.12 | 106.73 | 78.75 |
Current deferred tax assets | 673.25 | 10 286.69 | 2 776.30 | ||
Short term receivables total | 4 638.45 | 804.33 | 12 962.13 | 2 883.03 | 78.75 |
Other current investments | 194 213.52 | 239 267.74 | 197 909.08 | 210 790.73 | 221 073.28 |
Cash and bank deposits | 76 042.93 | 949.60 | 463.98 | 613.62 | 47.25 |
Cash and cash equivalents | 270 256.45 | 240 217.34 | 198 373.06 | 211 404.36 | 221 120.53 |
Balance sheet total (assets) | 321 057.67 | 293 628.61 | 261 044.99 | 269 214.40 | 283 809.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
Shares repurchased | 10 000.00 | 5 000.00 | 5 000.00 | 10 250.00 | 15 000.00 |
Other reserves | - 250.00 | ||||
Retained earnings | 186 951.63 | 233 595.99 | 231 960.15 | 194 214.35 | 202 610.72 |
Profit of the financial year | 51 644.36 | 5 864.16 | -27 495.81 | 23 396.37 | 23 996.08 |
Shareholders equity total | 273 595.99 | 269 460.15 | 234 464.35 | 252 610.72 | 266 606.80 |
Provisions | 5.10 | 3.80 | 4.10 | ||
Non-current other liabilities | 64.38 | ||||
Non-current liabilities total | 64.38 | ||||
Current loans from credit institutions | 38.68 | 4 613.29 | 4 681.49 | 4 599.12 | |
Current trade creditors | 163.06 | 51.79 | 99.85 | 73.50 | 39.12 |
Current owed to participating | 2 399.68 | 27.91 | 4.39 | ||
Current owed to group member | 27 297.04 | 22 604.88 | 18 926.37 | 9 724.15 | 8 646.88 |
Short-term deferred tax liabilities | 13 839.43 | 1 282.07 | 3 263.92 | ||
Other non-interest bearing current liabilities | 6 092.67 | 1 469.31 | 541.45 | 814.56 | 645.25 |
Current liabilities total | 47 392.19 | 24 164.66 | 26 580.64 | 16 603.68 | 17 198.68 |
Balance sheet total (liabilities) | 321 057.67 | 293 628.61 | 261 044.99 | 269 214.40 | 283 809.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.