AP Production Aps — Credit Rating and Financial Key Figures
CVR number: 38183311
Tranegårdsvej 29, 2900 Hellerup
henrik@ap-production.com
tel: 20771400
www.masala.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 250.98 | 2 757.91 | |||
| External services | -1 774.44 | -1 996.80 | |||
| Gross profit | 476.55 | 761.10 | 1 046.44 | 2 989.00 | 1 571.60 |
| Employee benefit expenses | - 400.00 | - 606.28 | - 557.56 | -2 725.55 | - 591.69 |
| EBIT | 76.55 | 154.82 | 488.88 | 263.45 | 228.74 |
| Pre-tax profit | 76.55 | 154.82 | 488.88 | 263.45 | 228.74 |
| Income taxes | -97.78 | -57.97 | -50.32 | ||
| Net earnings | 76.55 | 154.82 | 391.11 | 205.48 | 178.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 685.22 | 1 100.75 | 1 085.79 | 1 553.07 | 1 363.29 |
| Inventories total | 685.22 | 1 100.75 | 1 085.79 | 1 553.07 | 1 363.29 |
| Current trade debtors | 154.00 | 164.63 | 134.32 | 140.94 | 105.09 |
| Current other receivables | 27.89 | 27.89 | 416.82 | 112.68 | 242.17 |
| Short term receivables total | 181.89 | 192.52 | 551.14 | 253.62 | 347.26 |
| Cash and bank deposits | 156.63 | 642.22 | 186.11 | 281.50 | 57.20 |
| Cash and cash equivalents | 156.63 | 642.22 | 186.11 | 281.50 | 57.20 |
| Balance sheet total (assets) | 1 023.73 | 1 935.49 | 1 823.04 | 2 088.20 | 1 767.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 115.69 | 36.09 | 190.92 | 641.37 | 927.64 |
| Profit of the financial year | 76.55 | 154.82 | 391.11 | 205.48 | 178.41 |
| Shareholders equity total | 242.24 | 240.92 | 632.02 | 896.85 | 1 156.06 |
| Provisions | 170.34 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 106.08 | 200.00 | 8.37 | 16.00 | 8.07 |
| Current owed to participating | 490.55 | ||||
| Short-term deferred tax liabilities | 4.00 | 57.97 | 108.30 | ||
| Other non-interest bearing current liabilities | 671.42 | 1 494.58 | 1 182.64 | 626.82 | 324.99 |
| Current liabilities total | 781.50 | 1 694.58 | 1 191.01 | 1 191.35 | 441.36 |
| Balance sheet total (liabilities) | 1 023.73 | 1 935.49 | 1 823.04 | 2 088.20 | 1 767.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.