Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØNDERJYDSK AUTOOPHUG ApS — Credit Rating and Financial Key Figures
CVR number: 73905613
Gammel Ribevej 235, 6200 Aabenraa
tel: 74626800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 404.07 | 2 629.63 | 3 100.01 | 3 367.99 | 4 140.09 |
| Employee benefit expenses | -1 966.43 | -1 932.32 | -2 434.99 | -2 417.66 | -2 684.20 |
| Total depreciation | -58.45 | -58.53 | -51.66 | -49.39 | -43.20 |
| EBIT | 379.18 | 638.78 | 613.36 | 900.94 | 1 412.68 |
| Other financial income | 1.89 | 0.75 | 0.20 | 3.59 | 10.55 |
| Other financial expenses | -72.02 | -59.41 | -96.52 | -96.68 | -49.01 |
| Pre-tax profit | 309.05 | 580.13 | 517.03 | 807.85 | 1 374.22 |
| Income taxes | -65.40 | - 128.12 | - 114.02 | - 179.70 | - 303.60 |
| Net earnings | 243.65 | 452.01 | 403.01 | 628.15 | 1 070.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 357.75 | 2 319.58 | 2 281.65 | 2 243.72 | 2 205.74 |
| Machinery and equipment | 65.51 | 28.14 | 40.54 | 29.08 | 23.86 |
| Tangible assets total | 2 423.26 | 2 347.72 | 2 322.19 | 2 272.80 | 2 229.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 726.51 | 3 848.40 | 3 966.04 | 4 016.41 | 4 327.59 |
| Advance payments | 29.68 | ||||
| Inventories total | 3 726.51 | 3 848.40 | 3 966.04 | 4 046.09 | 4 327.59 |
| Current trade debtors | 945.27 | 887.23 | 1 314.73 | 1 416.39 | 1 600.49 |
| Current amounts owed by group member comp. | 139.97 | 350.38 | |||
| Prepayments and accrued income | 61.13 | 49.40 | 51.10 | 92.28 | 85.88 |
| Current other receivables | 9.21 | 33.70 | 69.45 | ||
| Short term receivables total | 1 006.40 | 936.63 | 1 375.04 | 1 682.34 | 2 106.20 |
| Cash and bank deposits | 10.42 | 15.62 | 49.74 | 47.24 | 76.35 |
| Cash and cash equivalents | 10.42 | 15.62 | 49.74 | 47.24 | 76.35 |
| Balance sheet total (assets) | 7 166.58 | 7 148.38 | 7 713.02 | 8 048.47 | 8 739.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | 2 602.64 | 2 846.29 | 3 298.30 | 3 701.31 | 3 929.46 |
| Profit of the financial year | 243.65 | 452.01 | 403.01 | 628.15 | 1 070.62 |
| Shareholders equity total | 3 046.29 | 3 498.30 | 3 901.31 | 4 529.46 | 5 600.08 |
| Provisions | 440.56 | 449.28 | 433.31 | 426.13 | 416.87 |
| Non-current loans from credit institutions | 953.82 | 848.64 | 753.99 | 647.86 | 533.62 |
| Non-current liabilities total | 953.82 | 848.64 | 753.99 | 647.86 | 533.62 |
| Current loans from credit institutions | 1 091.87 | 930.96 | 810.61 | 713.76 | 113.33 |
| Current trade creditors | 654.16 | 651.63 | 901.58 | 960.55 | 1 068.78 |
| Current owed to group member | 437.68 | 180.36 | 122.72 | ||
| Short-term deferred tax liabilities | 72.60 | 119.39 | 130.00 | 186.87 | 312.86 |
| Other non-interest bearing current liabilities | 469.61 | 469.82 | 659.51 | 583.84 | 694.20 |
| Current liabilities total | 2 725.92 | 2 352.17 | 2 624.42 | 2 445.02 | 2 189.16 |
| Balance sheet total (liabilities) | 7 166.58 | 7 148.38 | 7 713.02 | 8 048.47 | 8 739.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.