Fitness Leasing ApS — Credit Rating and Financial Key Figures
CVR number: 38171720
Hulvejen 41-6, 2680 Solrød Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 20.00 | ||||
| Gross profit | 316.86 | 628.16 | - 222.54 | -65.11 | -30.87 |
| Other operating expenses | -24.16 | ||||
| Total depreciation | -1.23 | -33.20 | -35.97 | -33.20 | -33.20 |
| EBIT | 293.94 | 594.96 | - 238.51 | -98.32 | -64.07 |
| Other financial income | 245.23 | 317.50 | 360.55 | 236.74 | 124.74 |
| Other financial expenses | - 165.04 | - 162.31 | - 145.58 | -80.95 | -7.56 |
| Net income from associates (fin.) | 685.47 | ||||
| Pre-tax profit | 374.13 | 750.15 | -23.54 | 57.47 | 738.59 |
| Income taxes | - 154.42 | -89.97 | -19.71 | -14.59 | -24.29 |
| Net earnings | 219.70 | 660.18 | -43.25 | 42.89 | 714.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 028.79 | ||||
| Machinery and equipment | 135.59 | 102.38 | 66.41 | 33.20 | |
| Tangible assets total | 2 164.38 | 102.38 | 66.41 | 33.20 | |
| Participating interests | 685.47 | ||||
| Investments total | 208.00 | 685.47 | |||
| Non-current loans receivable | 1 582.02 | 1 768.91 | 1 139.11 | ||
| Long term receivables total | 1 582.02 | 1 768.91 | 1 139.11 | ||
| Finished products/goods | 208.00 | ||||
| Inventories total | 208.00 | ||||
| Current trade debtors | 83.86 | 62.78 | 39.65 | 19.34 | 72.55 |
| Current amounts owed by group member comp. | 1 946.23 | 3 873.07 | 3 214.39 | ||
| Prepayments and accrued income | 3.93 | 0.05 | |||
| Current other receivables | 5.00 | 160.67 | 27.07 | 2 349.52 | 170.95 |
| Current deferred tax assets | 4.29 | 32.27 | 23.71 | ||
| Short term receivables total | 2 039.02 | 4 096.52 | 3 285.39 | 2 401.18 | 267.21 |
| Cash and bank deposits | 10.18 | 0.51 | 2.60 | 19.08 | 1 214.01 |
| Cash and cash equivalents | 10.18 | 0.51 | 2.60 | 19.08 | 1 214.01 |
| Balance sheet total (assets) | 5 795.60 | 6 384.32 | 4 493.51 | 2 453.47 | 2 166.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 300.00 | ||||
| Other reserves | 685.47 | ||||
| Retained earnings | 445.36 | 665.06 | 1 325.24 | 1 281.99 | - 660.60 |
| Profit of the financial year | 219.70 | 660.18 | -43.25 | 42.89 | 714.30 |
| Shareholders equity total | 715.06 | 1 375.24 | 1 331.99 | 1 374.88 | 2 089.17 |
| Provisions | 71.46 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 170.00 | ||||
| Current owed to participating | 951.50 | 0.12 | |||
| Current owed to group member | 4 337.64 | 4 530.24 | 3 004.43 | ||
| Short-term deferred tax liabilities | 102.36 | 156.50 | |||
| Other non-interest bearing current liabilities | 399.07 | 322.32 | 157.09 | 127.10 | 68.78 |
| Accruals and deferred income | 8.62 | ||||
| Current liabilities total | 5 009.08 | 5 009.07 | 3 161.52 | 1 078.59 | 77.52 |
| Balance sheet total (liabilities) | 5 795.60 | 6 384.32 | 4 493.51 | 2 453.47 | 2 166.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.