Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIDAR ILLUM EJENDOMS- OG INGENIØRFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 27675212
Helmsvej 13, 2880 Bagsværd
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 841.12 | 654.32 | 573.38 | 1 113.95 | 1 256.94 |
| Costs of management | - 140.35 | - 177.45 | - 145.57 | - 210.50 | - 146.52 |
| Costs of distribution | -29.56 | -12.92 | -16.53 | -7.52 | -20.76 |
| EBIT | 671.21 | 463.95 | 411.29 | 895.93 | 1 089.66 |
| Other financial income | 2.40 | ||||
| Other financial expenses | -8.21 | -4.34 | -5.56 | -3.25 | -3.20 |
| Pre-tax profit | 663.00 | 459.60 | 405.73 | 892.68 | 1 088.86 |
| Income taxes | - 149.91 | - 100.29 | -91.13 | - 200.80 | - 218.36 |
| Net earnings | 513.09 | 359.32 | 314.60 | 691.88 | 870.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 342.94 | 246.77 | 165.05 | 96.66 | 299.69 |
| Tangible assets total | 342.94 | 246.77 | 165.05 | 96.66 | 299.69 |
| Investments total | |||||
| Deferred tax assets | 2.38 | 6.19 | 10.61 | 14.37 | |
| Long term receivables total | 2.38 | 6.19 | 10.61 | 14.37 | |
| Inventories total | |||||
| Current trade debtors | 137.05 | 107.60 | 145.63 | 201.13 | 143.48 |
| Current other receivables | 2.50 | 2.50 | 4.00 | 4.00 | 57.78 |
| Short term receivables total | 139.55 | 110.10 | 149.63 | 205.13 | 201.26 |
| Cash and bank deposits | 976.66 | 642.47 | 383.34 | 1 043.77 | 919.18 |
| Cash and cash equivalents | 976.66 | 642.47 | 383.34 | 1 043.77 | 919.18 |
| Balance sheet total (assets) | 1 459.15 | 1 001.71 | 704.21 | 1 356.17 | 1 434.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 400.00 | 300.00 | 700.00 | 800.00 |
| Retained earnings | - 444.41 | - 331.32 | - 272.01 | - 657.41 | - 765.53 |
| Profit of the financial year | 513.09 | 359.32 | 314.60 | 691.88 | 870.50 |
| Shareholders equity total | 693.68 | 552.99 | 467.59 | 859.47 | 1 029.97 |
| Provisions | 3.46 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 179.35 | 143.46 | |||
| Short-term deferred tax liabilities | 143.46 | 106.13 | 94.94 | 205.22 | 187.12 |
| Other non-interest bearing current liabilities | 439.20 | 199.13 | 141.67 | 291.47 | 217.41 |
| Current liabilities total | 762.01 | 448.72 | 236.62 | 496.70 | 404.53 |
| Balance sheet total (liabilities) | 1 459.15 | 1 001.71 | 704.21 | 1 356.17 | 1 434.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.