Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POUL RASMUSSEN A/S — Credit Rating and Financial Key Figures
CVR number: 68323118
Hjorslevvej 23, Otterup 5450 Otterup
info@prbyggeri.dk
tel: 64825388
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 151.00 | 24 022.00 | 20 840.00 | 20 374.00 | 20 193.22 |
| Employee benefit expenses | -22 023.00 | -17 023.00 | -15 927.00 | -17 227.00 | -17 422.68 |
| Total depreciation | -1 084.00 | - 951.00 | -1 041.00 | -1 085.00 | - 978.49 |
| EBIT | -1 956.00 | 6 048.00 | 3 872.00 | 2 062.00 | 1 792.05 |
| Other financial income | 27.00 | 155.00 | 38.08 | ||
| Other financial expenses | - 312.00 | - 271.00 | - 230.00 | - 210.00 | - 143.52 |
| Pre-tax profit | -2 268.00 | 5 777.00 | 3 669.00 | 2 007.00 | 1 686.62 |
| Income taxes | 499.00 | -1 237.00 | - 808.00 | - 444.00 | - 373.03 |
| Net earnings | -1 769.00 | 4 540.00 | 2 861.00 | 1 563.00 | 1 313.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 301.00 | 181.00 | 61.00 | ||
| Intangible assets total | 301.00 | 181.00 | 61.00 | ||
| Machinery and equipment | 1 655.00 | 2 984.00 | 2 617.00 | 2 666.00 | 2 678.28 |
| Tangible assets total | 1 655.00 | 2 984.00 | 2 617.00 | 2 666.00 | 2 678.28 |
| Holdings in group member companies | 263.00 | 329.00 | 339.59 | ||
| Participating interests | 218.00 | 218.00 | |||
| Investments total | 218.00 | 218.00 | 263.00 | 329.00 | 339.59 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 126.00 | 811.00 | 929.00 | 915.00 | 880.55 |
| Inventories total | 1 126.00 | 811.00 | 929.00 | 915.00 | 880.55 |
| Current trade debtors | 6 131.00 | 4 950.00 | 7 081.00 | 1 707.00 | 4 486.94 |
| Current amounts owed by group member comp. | 88.00 | 20.00 | |||
| Prepayments and accrued income | 23.00 | 67.00 | 89.00 | 79.00 | 66.68 |
| Current other receivables | 1 461.00 | 388.00 | 593.00 | 1 157.00 | 1 794.94 |
| Current deferred tax assets | 159.00 | 159.00 | |||
| Short term receivables total | 7 862.00 | 5 584.00 | 7 763.00 | 2 943.00 | 6 348.55 |
| Cash and bank deposits | 2 447.00 | 11 706.00 | 11 388.00 | 7 013.00 | 5 229.01 |
| Cash and cash equivalents | 2 447.00 | 11 706.00 | 11 388.00 | 7 013.00 | 5 229.01 |
| Balance sheet total (assets) | 13 609.00 | 21 484.00 | 23 021.00 | 13 866.00 | 15 475.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 200.00 | 3 000.00 | 2 000.00 | 1 200.00 | |
| Retained earnings | 4 316.00 | 348.00 | 1 888.00 | 2 749.00 | 3 111.74 |
| Profit of the financial year | -1 769.00 | 4 540.00 | 2 861.00 | 1 563.00 | 1 313.59 |
| Shareholders equity total | 3 547.00 | 8 088.00 | 8 749.00 | 7 312.00 | 6 625.33 |
| Provisions | 849.00 | 1 172.00 | 981.00 | 757.00 | 863.42 |
| Non-current leasing loans | 583.00 | 1 068.00 | 547.00 | 269.00 | |
| Non-current liabilities total | 583.00 | 1 068.00 | 547.00 | 269.00 | |
| Current loans from credit institutions | 680.00 | 553.00 | 603.00 | 372.00 | 310.72 |
| Advances received | 2 118.00 | 4 401.00 | 4 183.00 | 298.00 | 1 973.95 |
| Current trade creditors | 2 662.00 | 2 502.00 | 2 879.00 | 1 341.00 | 2 857.16 |
| Short-term deferred tax liabilities | 956.00 | 998.00 | 753.00 | 31.38 | |
| Other non-interest bearing current liabilities | 3 170.00 | 2 744.00 | 4 081.00 | 2 764.00 | 2 814.00 |
| Current liabilities total | 8 630.00 | 11 156.00 | 12 744.00 | 5 528.00 | 7 987.22 |
| Balance sheet total (liabilities) | 13 609.00 | 21 484.00 | 23 021.00 | 13 866.00 | 15 475.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.