KT-EJENDOMME, NUUK A/S — Credit Rating and Financial Key Figures
CVR number: 67137612
Aalisartut Aqqutaa 1, 3900 Nuuk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 355.78 | 1 907.11 | 2 181.14 | 2 180.00 | 2 424.65 |
Total depreciation | - 279.45 | - 327.91 | - 375.26 | - 375.26 | - 375.53 |
EBIT | 1 076.33 | 1 579.20 | 1 805.88 | 1 804.74 | 2 049.12 |
Other financial income | 0.36 | ||||
Other financial expenses | -0.02 | -0.20 | -0.06 | -0.06 | - 118.38 |
Pre-tax profit | 1 076.31 | 1 579.00 | 1 805.82 | 1 804.68 | 1 931.11 |
Income taxes | - 132.69 | - 418.50 | - 478.52 | - 479.00 | - 511.73 |
Net earnings | 943.62 | 1 160.51 | 1 327.29 | 1 325.68 | 1 419.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 333.50 | 16.80 | 16.42 | 16.05 | 15 683.51 |
Tangible assets total | 12 333.50 | 16.80 | 16.42 | 16.05 | 15 683.51 |
Other receivables | 16 779.27 | 16 403.58 | 16 029.95 | ||
Investments total | 16 779.27 | 16 403.58 | 16 029.95 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 14.43 | ||||
Short term receivables total | 14.43 | ||||
Cash and bank deposits | 101.73 | ||||
Cash and cash equivalents | 101.73 | ||||
Balance sheet total (assets) | 12 333.50 | 16 912.22 | 16 420.00 | 16 046.00 | 15 683.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 657.00 | ||||
Retained earnings | 5 461.54 | 6 405.43 | 7 565.71 | 8 894.32 | 10 219.70 |
Profit of the financial year | 943.62 | 1 160.51 | 1 327.29 | 1 325.68 | 1 419.38 |
Shareholders equity total | 7 562.16 | 8 065.94 | 9 393.00 | 10 720.00 | 12 139.07 |
Provisions | 873.70 | 1 032.60 | 1 145.00 | 1 257.00 | 1 369.59 |
Non-current deferred tax liabilities | 260.00 | ||||
Non-current liabilities total | 260.00 | ||||
Current loans from credit institutions | 0.10 | 3.00 | 0.10 | ||
Current trade creditors | 25.00 | 25.07 | |||
Current owed to participating | 7 353.02 | 5 079.00 | 3 529.00 | 1 542.71 | |
Short-term deferred tax liabilities | 0.03 | 259.59 | 366.00 | 366.00 | 399.33 |
Other non-interest bearing current liabilities | 3 872.52 | 176.00 | 174.00 | 174.00 | 232.71 |
Current liabilities total | 3 897.65 | 7 813.68 | 5 622.00 | 4 069.00 | 2 174.85 |
Balance sheet total (liabilities) | 12 333.50 | 16 912.22 | 16 420.00 | 16 046.00 | 15 683.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.