CLAUS LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33579853
V. Henriksens Vej 5, 4930 Maribo
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 786.00 | 6 715.00 | 8 087.00 | 7 240.00 | 6 270.58 |
| Employee benefit expenses | -4 672.00 | -5 272.00 | -5 850.00 | -5 576.00 | -5 295.37 |
| Total depreciation | - 181.00 | - 186.00 | - 199.00 | - 321.00 | - 344.14 |
| EBIT | 933.00 | 1 257.00 | 2 038.00 | 1 343.00 | 631.08 |
| Other financial income | 1.00 | 2.00 | 14.04 | ||
| Other financial expenses | -16.00 | -23.00 | -32.00 | -15.00 | -5.75 |
| Pre-tax profit | 917.00 | 1 234.00 | 2 007.00 | 1 330.00 | 639.37 |
| Income taxes | - 214.00 | - 267.00 | - 445.00 | - 295.00 | - 165.75 |
| Net earnings | 703.00 | 967.00 | 1 562.00 | 1 035.00 | 473.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 351.00 | 586.00 | 858.00 | 1 115.00 | 767.16 |
| Tangible assets total | 351.00 | 586.00 | 858.00 | 1 115.00 | 767.16 |
| Investments total | |||||
| Deferred tax assets | 24.00 | 4.00 | |||
| Long term receivables total | 24.00 | 4.00 | |||
| Raw materials and consumables | 151.00 | 304.00 | 267.00 | 238.00 | 275.00 |
| Inventories total | 151.00 | 304.00 | 267.00 | 238.00 | 275.00 |
| Current trade debtors | 655.00 | 1 869.00 | 2 078.00 | 1 622.00 | 2 050.15 |
| Prepayments and accrued income | 7.00 | 18.00 | 24.00 | 28.43 | |
| Current other receivables | 387.00 | 85.00 | 272.00 | 274.00 | 187.45 |
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 1 042.00 | 1 961.00 | 2 368.00 | 1 921.00 | 2 266.03 |
| Cash and bank deposits | 1 954.00 | 1 264.00 | 1 069.00 | 903.00 | 213.93 |
| Cash and cash equivalents | 1 954.00 | 1 264.00 | 1 069.00 | 903.00 | 213.93 |
| Balance sheet total (assets) | 3 522.00 | 4 119.00 | 4 562.00 | 4 177.00 | 3 522.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 600.00 | 1 000.00 | 1 000.00 | 300.00 |
| Retained earnings | -20.00 | 82.00 | 50.00 | 612.00 | 1 346.51 |
| Profit of the financial year | 703.00 | 967.00 | 1 562.00 | 1 035.00 | 473.63 |
| Shareholders equity total | 1 363.00 | 1 729.00 | 2 692.00 | 2 727.00 | 2 200.14 |
| Provisions | 14.00 | 31.00 | 11.20 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 493.00 | 587.00 | 729.00 | 380.00 | 330.92 |
| Short-term deferred tax liabilities | 111.00 | 92.00 | 127.00 | 33.55 | |
| Other non-interest bearing current liabilities | 1 555.00 | 1 711.00 | 1 000.00 | 1 039.00 | 946.32 |
| Current liabilities total | 2 159.00 | 2 390.00 | 1 856.00 | 1 419.00 | 1 310.78 |
| Balance sheet total (liabilities) | 3 522.00 | 4 119.00 | 4 562.00 | 4 177.00 | 3 522.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.