Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUS LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33579853
V. Henriksens Vej 5, 4930 Maribo
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 715.00 | 8 087.00 | 7 240.00 | 6 393.00 | 3 640.05 |
| Employee benefit expenses | -5 272.00 | -5 850.00 | -5 576.00 | -5 417.00 | -3 634.41 |
| Total depreciation | - 186.00 | - 199.00 | - 321.00 | - 344.00 | - 350.55 |
| EBIT | 1 257.00 | 2 038.00 | 1 343.00 | 632.00 | - 344.91 |
| Other financial income | 1.00 | 2.00 | 14.00 | 5.73 | |
| Other financial expenses | -23.00 | -32.00 | -15.00 | -6.00 | -4.88 |
| Pre-tax profit | 1 234.00 | 2 007.00 | 1 330.00 | 640.00 | - 344.05 |
| Income taxes | - 267.00 | - 445.00 | - 295.00 | - 166.00 | 35.06 |
| Net earnings | 967.00 | 1 562.00 | 1 035.00 | 474.00 | - 308.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 586.00 | 858.00 | 1 115.00 | 769.00 | 513.86 |
| Tangible assets total | 586.00 | 858.00 | 1 115.00 | 769.00 | 513.86 |
| Investments total | |||||
| Deferred tax assets | 4.00 | 17.22 | |||
| Long term receivables total | 4.00 | 17.22 | |||
| Raw materials and consumables | 304.00 | 267.00 | 238.00 | 275.00 | 244.80 |
| Inventories total | 304.00 | 267.00 | 238.00 | 275.00 | 244.80 |
| Current trade debtors | 1 869.00 | 2 078.00 | 1 622.00 | 2 050.00 | 1 217.36 |
| Prepayments and accrued income | 7.00 | 18.00 | 24.00 | 28.00 | 21.78 |
| Current other receivables | 85.00 | 272.00 | 274.00 | 187.00 | 367.75 |
| Current deferred tax assets | 1.00 | 81.00 | |||
| Short term receivables total | 1 961.00 | 2 368.00 | 1 921.00 | 2 265.00 | 1 687.89 |
| Cash and bank deposits | 1 264.00 | 1 069.00 | 903.00 | 213.00 | 173.73 |
| Cash and cash equivalents | 1 264.00 | 1 069.00 | 903.00 | 213.00 | 173.73 |
| Balance sheet total (assets) | 4 119.00 | 4 562.00 | 4 177.00 | 3 522.00 | 2 637.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 1 000.00 | 1 000.00 | 300.00 | |
| Retained earnings | 82.00 | 50.00 | 612.00 | 1 347.00 | 1 820.14 |
| Profit of the financial year | 967.00 | 1 562.00 | 1 035.00 | 474.00 | - 308.99 |
| Shareholders equity total | 1 729.00 | 2 692.00 | 2 727.00 | 2 201.00 | 1 591.15 |
| Provisions | 14.00 | 31.00 | 11.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 268.71 | ||||
| Current trade creditors | 587.00 | 729.00 | 380.00 | 331.00 | 172.52 |
| Short-term deferred tax liabilities | 92.00 | 127.00 | 35.00 | ||
| Other non-interest bearing current liabilities | 1 711.00 | 1 000.00 | 1 039.00 | 944.00 | 605.12 |
| Current liabilities total | 2 390.00 | 1 856.00 | 1 419.00 | 1 310.00 | 1 046.35 |
| Balance sheet total (liabilities) | 4 119.00 | 4 562.00 | 4 177.00 | 3 522.00 | 2 637.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.