Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
LARSEN & ERIKSEN ApS
CVR number: 38021877
Gøgevænget 12 A, Gadevang 3400 Hillerød
hello@larseneriksen.com
tel: 22125500
www.larseneriksen.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -2 407.72 | ||||
| External services | -16.53 | -10.94 | -5.63 | ||
| Gross profit | -10.13 | -16.51 | -16.53 | -10.94 | -2 413.34 |
| Employee benefit expenses | - 188.05 | ||||
| EBIT | -10.13 | - 204.56 | -16.53 | -10.94 | -2 413.34 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.03 | -0.92 | -0.80 | -4.95 | -0.19 |
| Reduction non-current investment assets | -50.00 | ||||
| Pre-tax profit | -10.15 | - 205.48 | -17.33 | -65.89 | -2 413.53 |
| Income taxes | 5.83 | 1.26 | |||
| Net earnings | -10.15 | - 205.48 | -11.50 | -65.89 | -2 412.27 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 187.88 | |
| Investments total | 50.00 | 50.00 | 50.00 | 187.88 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 39.44 | 2 270.59 | |||
| Current other receivables | 10.76 | 13.61 | |||
| Current deferred tax assets | 3.26 | ||||
| Short term receivables total | 50.20 | 13.61 | 2 270.59 | 3.26 | |
| Cash and bank deposits | 1.53 | ||||
| Cash and cash equivalents | 1.53 | ||||
| Balance sheet total (assets) | 100.20 | 65.13 | 50.00 | 2 270.59 | 191.14 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 137.88 | ||||
| Retained earnings | - 111.45 | - 121.60 | - 327.08 | - 338.58 | 2 285.79 |
| Profit of the financial year | -10.15 | - 205.48 | -11.50 | -65.89 | -2 412.27 |
| Shareholders equity total | -71.60 | - 277.08 | - 288.58 | - 354.46 | 61.40 |
| Non-current owed to group member | 2 503.13 | ||||
| Non-current liabilities total | 2 503.13 | ||||
| Current loans from credit institutions | 6.76 | 3.14 | 5.73 | ||
| Current trade creditors | 12.00 | 18.25 | 18.25 | ||
| Current owed to group member | 153.04 | 206.00 | 205.24 | ||
| Other non-interest bearing current liabilities | 136.21 | 130.20 | 103.68 | 105.76 | |
| Current liabilities total | 171.80 | 342.21 | 338.58 | 121.93 | 129.74 |
| Balance sheet total (liabilities) | 100.20 | 65.13 | 50.00 | 2 270.59 | 191.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.