Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TOOLBOX FILM ApS — Credit Rating and Financial Key Figures
CVR number: 33577257
Slagtehusgade 32 B, 1715 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 973.98 | 4 444.49 | 13 850.23 | 9 206.80 | 10 065.70 |
| Employee benefit expenses | -3 038.01 | -3 378.56 | -12 834.14 | -8 384.20 | -8 641.04 |
| Total depreciation | -17.01 | -22.92 | -20.59 | -17.92 | -15.01 |
| EBIT | 1 918.96 | 1 043.00 | 995.50 | 804.67 | 1 409.65 |
| Other financial income | 23.69 | 18.18 | 84.60 | 12.27 | 43.44 |
| Other financial expenses | -31.35 | -32.50 | -35.18 | -95.32 | - 101.57 |
| Income from other inv. held as non-curr. assets | 300.00 | ||||
| Pre-tax profit | 1 911.29 | 1 028.68 | 1 044.92 | 721.62 | 1 651.52 |
| Income taxes | - 427.15 | - 232.47 | - 235.49 | - 161.56 | - 300.51 |
| Net earnings | 1 484.14 | 796.22 | 809.43 | 560.07 | 1 351.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 83.35 | 60.43 | 39.84 | 21.92 | 6.91 |
| Tangible assets total | 83.35 | 60.43 | 39.84 | 21.92 | 6.91 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | |
| Investments total | 29.29 | 70.56 | 73.49 | 74.21 | 74.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.34 | 461.72 | 810.63 | 587.12 | 1 462.13 |
| Current other receivables | 2 631.74 | 3 267.80 | 4 890.81 | 3 816.79 | 1 050.55 |
| Current deferred tax assets | 0.47 | 26.29 | 20.29 | 74.09 | 108.00 |
| Short term receivables total | 2 638.54 | 3 755.80 | 5 721.73 | 4 477.99 | 2 620.67 |
| Cash and bank deposits | 2 560.06 | 4 494.43 | 2 773.31 | 5 211.76 | 16 986.65 |
| Cash and cash equivalents | 2 560.06 | 4 494.43 | 2 773.31 | 5 211.76 | 16 986.65 |
| Balance sheet total (assets) | 5 311.25 | 8 381.22 | 8 608.36 | 9 785.88 | 19 689.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 500.00 | 800.00 | 800.00 | 1 000.00 | 1 500.00 |
| Retained earnings | - 415.89 | 268.25 | 264.46 | 73.89 | - 866.05 |
| Profit of the financial year | 1 484.14 | 796.22 | 809.43 | 560.07 | 1 351.01 |
| Shareholders equity total | 2 648.25 | 1 944.46 | 1 953.89 | 1 713.95 | 2 064.96 |
| Provisions | 0.10 | ||||
| Non-current liabilities total | |||||
| Advances received | 1 658.27 | 5 847.81 | 4 433.93 | 6 643.37 | 16 725.36 |
| Current trade creditors | 5.27 | 173.29 | 174.20 | 200.49 | 276.41 |
| Current owed to group member | 132.45 | 852.83 | 1 077.84 | 559.30 | |
| Short-term deferred tax liabilities | 74.38 | 142.19 | 87.88 | 64.63 | |
| Other non-interest bearing current liabilities | 925.08 | 140.92 | 1 105.63 | 85.60 | 63.00 |
| Current liabilities total | 2 663.00 | 6 436.66 | 6 654.47 | 8 071.93 | 17 624.08 |
| Balance sheet total (liabilities) | 5 311.25 | 8 381.22 | 8 608.36 | 9 785.88 | 19 689.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.