Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ratgen A/S — Credit Rating and Financial Key Figures
CVR number: 66383210
Industriparken 16, Skodborg 6630 Rødding
kontakt@skodborgdaek.dk
tel: 74848580
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 970.27 | 12 614.29 | 12 990.01 | 11 556.80 | 10 558.87 |
| Employee benefit expenses | -7 716.12 | -8 673.83 | -8 357.60 | -7 784.09 | -7 609.91 |
| Other operating expenses | - 267.09 | ||||
| Total depreciation | -1 219.51 | -1 494.69 | -1 438.63 | -1 315.35 | -1 287.33 |
| EBIT | 3 034.64 | 2 445.77 | 3 193.78 | 2 190.27 | 1 661.63 |
| Other financial income | 30.46 | 20.73 | 77.89 | 90.22 | 71.31 |
| Other financial expenses | - 327.80 | - 384.11 | - 616.63 | - 449.63 | - 330.34 |
| Pre-tax profit | 2 737.30 | 2 082.38 | 2 655.04 | 1 830.87 | 1 402.60 |
| Income taxes | - 603.99 | - 469.67 | - 587.70 | - 392.36 | - 310.10 |
| Net earnings | 2 133.31 | 1 612.71 | 2 067.34 | 1 438.50 | 1 092.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 242.54 | 13 211.56 | 13 090.14 | 12 641.84 | 12 355.85 |
| Buildings | 2 326.15 | 3 552.05 | 2 726.96 | 2 604.64 | 2 895.07 |
| Advance payments and construction in progress | 222.89 | ||||
| Tangible assets total | 14 791.58 | 16 763.62 | 15 817.10 | 15 246.49 | 15 250.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 19 407.96 | 18 138.98 | 17 845.24 | 15 641.41 | 16 861.62 |
| Advance payments | 202.20 | 300.51 | |||
| Inventories total | 19 407.96 | 18 138.98 | 17 845.24 | 15 843.62 | 17 162.13 |
| Current trade debtors | 3 554.57 | 3 023.66 | 3 006.11 | 2 592.30 | 1 862.67 |
| Current amounts owed by group member comp. | 3.18 | 169.39 | 1 444.91 | 230.62 | 624.31 |
| Prepayments and accrued income | 62.49 | 128.44 | 81.58 | 71.23 | 55.55 |
| Short term receivables total | 3 620.24 | 3 321.49 | 4 532.60 | 2 894.15 | 2 542.53 |
| Cash and bank deposits | 192.69 | 314.71 | 146.21 | 252.48 | 85.38 |
| Cash and cash equivalents | 192.69 | 314.71 | 146.21 | 252.48 | 85.38 |
| Balance sheet total (assets) | 38 012.47 | 38 538.80 | 38 341.15 | 34 236.73 | 35 040.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | |
| Retained earnings | 13 225.66 | 15 358.97 | 16 471.68 | 18 039.01 | 18 977.52 |
| Profit of the financial year | 2 133.31 | 1 612.71 | 2 067.34 | 1 438.50 | 1 092.50 |
| Shareholders equity total | 16 358.97 | 17 471.68 | 19 539.01 | 20 477.52 | 21 070.02 |
| Provisions | 1 200.00 | 1 234.40 | 1 254.60 | 1 235.31 | 1 293.24 |
| Non-current loans from credit institutions | 4 168.24 | 6 811.18 | 5 796.12 | 4 774.53 | 3 747.74 |
| Non-current leasing loans | 580.98 | 1 848.95 | 1 194.99 | 1 282.79 | 1 272.33 |
| Non-current liabilities total | 4 749.22 | 8 660.13 | 6 991.10 | 6 057.32 | 5 020.08 |
| Current loans from credit institutions | 10 522.08 | 6 516.23 | 5 550.60 | 1 938.12 | 3 499.15 |
| Current trade creditors | 2 455.53 | 2 473.57 | 2 420.94 | 1 967.82 | 2 364.12 |
| Current owed to participating | 199.61 | 366.54 | 27.40 | 527.18 | 414.80 |
| Current owed to group member | 20.00 | 30.00 | 10.00 | 10.00 | |
| Other non-interest bearing current liabilities | 2 527.05 | 1 796.26 | 2 527.49 | 2 023.46 | 1 369.55 |
| Current liabilities total | 15 704.28 | 11 172.60 | 10 556.44 | 6 466.58 | 7 657.61 |
| Balance sheet total (liabilities) | 38 012.47 | 38 538.80 | 38 341.15 | 34 236.73 | 35 040.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.