Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARMI A/S — Credit Rating and Financial Key Figures
CVR number: 66042413
Kokkedal Industripark 106, 2980 Kokkedal
carmi@carmi.dk
tel: 49143709
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 589.97 | 6 116.91 | 4 712.25 | 3 951.83 | 5 610.60 |
| Employee benefit expenses | -3 070.55 | -3 759.14 | -3 500.36 | -3 461.99 | -3 257.35 |
| Total depreciation | - 267.86 | - 286.02 | - 335.96 | - 331.28 | - 331.15 |
| EBIT | 3 251.56 | 2 071.74 | 875.93 | 158.55 | 2 022.09 |
| Other financial income | 138.92 | 147.10 | 152.67 | 158.95 | 165.19 |
| Other financial expenses | - 148.90 | - 238.02 | - 253.79 | - 228.21 | - 217.89 |
| Pre-tax profit | 3 241.57 | 1 980.83 | 774.81 | 89.30 | 1 969.39 |
| Income taxes | - 707.46 | - 356.60 | - 170.66 | -20.29 | - 411.43 |
| Net earnings | 2 534.11 | 1 624.23 | 604.15 | 69.01 | 1 557.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 404.57 | 3 209.72 | 2 868.76 | 2 537.47 | 3 456.32 |
| Tangible assets total | 2 404.57 | 3 209.72 | 2 868.76 | 2 537.47 | 3 456.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 251.99 | 1 755.00 | 1 807.10 | 1 647.13 | 1 351.52 |
| Inventories total | 1 251.99 | 1 755.00 | 1 807.10 | 1 647.13 | 1 351.52 |
| Current trade debtors | 1 696.21 | 1 887.08 | 1 142.09 | 1 370.88 | 1 745.95 |
| Current amounts owed by group member comp. | 3 566.49 | 3 709.33 | 3 873.44 | 4 034.17 | 4 201.69 |
| Current other receivables | 1 081.32 | 217.08 | 173.03 | 125.12 | 327.08 |
| Current deferred tax assets | 0.46 | ||||
| Short term receivables total | 6 344.01 | 5 813.49 | 5 188.55 | 5 530.64 | 6 274.73 |
| Cash and bank deposits | 764.81 | 803.61 | 1 223.98 | 366.49 | 1 378.59 |
| Cash and cash equivalents | 764.81 | 803.61 | 1 223.98 | 366.49 | 1 378.59 |
| Balance sheet total (assets) | 10 765.39 | 11 581.82 | 11 088.38 | 10 081.73 | 12 461.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 534.11 | 1 124.23 | 104.15 | 69.01 | 1 557.96 |
| Retained earnings | - 534.11 | 875.77 | 2 395.85 | 2 930.99 | 1 442.04 |
| Profit of the financial year | 2 534.11 | 1 624.23 | 604.15 | 69.01 | 1 557.96 |
| Shareholders equity total | 5 034.11 | 4 124.23 | 3 604.15 | 3 569.01 | 5 057.96 |
| Provisions | 170.94 | 202.23 | 254.02 | 274.31 | 358.52 |
| Non-current liabilities total | |||||
| Current bonds | 546.56 | 572.05 | 427.99 | 484.81 | |
| Current trade creditors | 937.87 | 296.93 | 71.87 | 91.77 | 627.95 |
| Current owed to group member | 3 413.15 | 6 087.06 | 6 467.39 | 5 718.65 | 5 603.98 |
| Short-term deferred tax liabilities | 651.79 | 324.82 | 118.89 | 327.93 | |
| Other non-interest bearing current liabilities | 557.53 | ||||
| Current liabilities total | 5 560.34 | 7 255.36 | 7 230.21 | 6 238.40 | 7 044.67 |
| Balance sheet total (liabilities) | 10 765.39 | 11 581.82 | 11 088.38 | 10 081.73 | 12 461.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.