KA Holding Vildbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 38010646
Ågårdsvej 119, 7480 Vildbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.55 | -2.50 | -2.50 | -3.00 | -2.50 |
| EBIT | -2.55 | -2.50 | -2.50 | -3.00 | -2.50 |
| Other financial expenses | -0.03 | -0.09 | -0.83 | -0.05 | |
| Net income from associates (fin.) | 193.86 | 136.42 | 59.21 | 110.52 | 130.93 |
| Pre-tax profit | 191.28 | 133.83 | 55.89 | 107.47 | 128.43 |
| Net earnings | 191.28 | 133.83 | 55.89 | 107.47 | 128.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 488.30 | 524.72 | 483.93 | 544.45 | 565.38 |
| Investments total | 488.30 | 524.72 | 483.93 | 544.45 | 565.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 8.67 | 92.58 | 121.37 | 26.51 | 134.01 |
| Cash and cash equivalents | 8.67 | 92.58 | 121.37 | 26.51 | 134.01 |
| Balance sheet total (assets) | 496.97 | 617.30 | 605.30 | 570.96 | 699.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Shares repurchased | 50.00 | 114.40 | 80.00 | ||
| Other reserves | 313.30 | 349.72 | 358.93 | 469.45 | 490.38 |
| Retained earnings | - 136.36 | -95.90 | -51.28 | - 105.92 | -19.38 |
| Profit of the financial year | 191.28 | 133.83 | 55.89 | 107.47 | 128.43 |
| Shareholders equity total | 493.22 | 577.05 | 518.53 | 546.00 | 674.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Current owed to participating | 36.50 | 83.01 | 21.21 | 21.21 | |
| Current liabilities total | 3.75 | 40.25 | 86.76 | 24.96 | 24.96 |
| Balance sheet total (liabilities) | 496.97 | 617.30 | 605.30 | 570.96 | 699.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.