W. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33499930
Rønnevej 19, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.62 | -7.63 | -7.63 | -7.84 | -8.10 |
| Gross profit | -6.62 | -7.63 | -7.63 | -7.84 | -8.10 |
| EBIT | -6.62 | -7.63 | -7.63 | -7.84 | -8.10 |
| Other financial income | 3.55 | 125.30 | |||
| Other financial expenses | -4.86 | -14.53 | -22.81 | ||
| Net income from associates (fin.) | 700.00 | 1 650.00 | 2 850.00 | 1 950.00 | 3 050.00 |
| Pre-tax profit | 688.52 | 1 627.85 | 2 819.56 | 1 945.71 | 3 167.20 |
| Net earnings | 688.52 | 1 627.85 | 2 819.56 | 1 945.71 | 3 167.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 141.67 | 2 141.67 | 2 141.67 | 2 141.67 | 2 141.67 |
| Investments total | 2 141.67 | 2 141.67 | 2 141.67 | 2 141.67 | 2 141.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 742.50 | 2 220.35 | 4 789.92 | 6 482.13 | 9 395.83 |
| Cash and cash equivalents | 742.50 | 2 220.35 | 4 789.92 | 6 482.13 | 9 395.83 |
| Balance sheet total (assets) | 2 884.17 | 4 362.02 | 6 931.58 | 8 623.80 | 11 537.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 150.00 | 250.00 | 253.50 | 253.50 | 355.00 |
| Retained earnings | 1 962.65 | 2 401.17 | 3 775.52 | 6 341.58 | 7 932.30 |
| Profit of the financial year | 688.52 | 1 627.85 | 2 819.56 | 1 945.71 | 3 167.20 |
| Shareholders equity total | 2 881.17 | 4 359.02 | 6 928.58 | 8 620.80 | 11 534.50 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current liabilities total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Balance sheet total (liabilities) | 2 884.17 | 4 362.02 | 6 931.58 | 8 623.80 | 11 537.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.