Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAFF Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37985112
Forhåbningsholms Alle 45, 1904 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -82.17 | 9.33 | 290.19 | -53.56 | -82.93 |
| Employee benefit expenses | -60.00 | -60.00 | -60.00 | -60.00 | -60.00 |
| EBIT | - 142.17 | -50.67 | 230.19 | - 113.56 | - 142.93 |
| Other financial income | 46.14 | 52.31 | 90.18 | 123.80 | 109.87 |
| Other financial expenses | -52.94 | -57.69 | - 115.72 | - 166.48 | - 154.24 |
| Net income from associates (fin.) | 330.00 | ||||
| Pre-tax profit | - 148.96 | -56.05 | 204.65 | - 156.23 | 142.70 |
| Income taxes | 32.22 | 11.93 | -42.99 | 34.73 | 42.95 |
| Net earnings | - 116.74 | -44.11 | 161.66 | - 121.50 | 185.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 613.00 | 1 613.00 | 1 613.00 | 1 613.00 | 1 588.00 |
| Participating interests | 25.00 | 39.00 | 59.00 | 59.00 | 34.00 |
| Investments total | 1 638.00 | 1 652.00 | 1 672.00 | 1 672.00 | 1 622.00 |
| Non-current loans receivable | 110.37 | 110.37 | 110.37 | 110.37 | |
| Long term receivables total | 110.37 | 110.37 | 110.37 | 110.37 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 342.69 | 432.23 | 496.29 | 885.33 | 421.94 |
| Current owed by particip. interest comp. | 507.36 | 527.65 | 559.42 | 635.62 | 1 545.35 |
| Current other receivables | 668.52 | 543.14 | 420.17 | 111.95 | 106.86 |
| Current deferred tax assets | 50.75 | 34.84 | 19.59 | 36.99 | 77.68 |
| Short term receivables total | 1 569.31 | 1 537.87 | 1 495.47 | 1 669.89 | 2 151.82 |
| Cash and bank deposits | 49.94 | 20.93 | 382.01 | 314.80 | 282.45 |
| Cash and cash equivalents | 49.94 | 20.93 | 382.01 | 314.80 | 282.45 |
| Balance sheet total (assets) | 3 257.25 | 3 321.17 | 3 659.84 | 3 767.06 | 4 166.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Retained earnings | 1 470.29 | 1 294.64 | 1 189.53 | 1 351.19 | 1 229.69 |
| Profit of the financial year | - 116.74 | -44.11 | 161.66 | - 121.50 | 185.65 |
| Shareholders equity total | 1 460.74 | 1 359.43 | 1 462.19 | 1 279.69 | 1 465.35 |
| Non-current owed to group member | 2 042.25 | 2 313.95 | 2 547.66 | ||
| Non-current liabilities total | 2 042.25 | 2 313.95 | 2 547.66 | ||
| Current trade creditors | 26.63 | 21.00 | 21.00 | 21.00 | 21.00 |
| Current owed to participating | 1 822.70 | ||||
| Short-term deferred tax liabilities | 17.53 | 17.53 | |||
| Other non-interest bearing current liabilities | 1 769.88 | 118.04 | 116.87 | 134.88 | 132.63 |
| Current liabilities total | 1 796.51 | 1 961.74 | 155.40 | 173.41 | 153.63 |
| Balance sheet total (liabilities) | 3 257.25 | 3 321.17 | 3 659.84 | 3 767.06 | 4 166.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.