Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S OILPOWER HYDRAULICS — Credit Rating and Financial Key Figures
CVR number: 60515417
Skippergade 7, 6700 Esbjerg
tel: 20671560
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 539.00 | 20 772.00 | 23 599.00 | 24 350.00 | 25 845.41 |
| Employee benefit expenses | -15 638.00 | -16 283.00 | -16 886.00 | -16 677.00 | -18 085.39 |
| Total depreciation | -1 327.00 | -1 349.00 | -1 485.00 | -1 387.00 | -1 580.38 |
| EBIT | 3 574.00 | 3 140.00 | 5 228.00 | 6 286.00 | 6 179.64 |
| Other financial income | 4.00 | 6.00 | 1 216.00 | 3.00 | 25.29 |
| Other financial expenses | - 453.00 | - 482.00 | - 684.00 | - 791.00 | - 901.77 |
| Pre-tax profit | 3 125.00 | 2 664.00 | 5 760.00 | 5 498.00 | 5 303.16 |
| Income taxes | - 700.00 | - 603.00 | -1 279.00 | -1 222.00 | -1 177.00 |
| Net earnings | 2 425.00 | 2 061.00 | 4 481.00 | 4 276.00 | 4 126.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 104.00 | 13 983.00 | 13 287.00 | 12 832.00 | 12 943.26 |
| Buildings | 2 062.00 | 1 543.00 | 1 538.00 | 1 531.00 | 2 280.69 |
| Advance payments and construction in progress | 83.00 | 271.00 | 61.00 | 29.00 | |
| Tangible assets total | 16 249.00 | 15 797.00 | 14 886.00 | 14 392.00 | 15 223.95 |
| Investments total | |||||
| Non-current other receivables | 15.00 | 45.00 | |||
| Long term receivables total | 15.00 | 45.00 | |||
| Raw materials and consumables | 5 483.00 | 5 953.00 | 6 947.00 | 7 550.00 | 6 930.00 |
| Inventories total | 5 483.00 | 5 953.00 | 6 947.00 | 7 550.00 | 6 930.00 |
| Current trade debtors | 3 738.00 | 10 953.00 | 8 056.00 | 6 430.00 | 9 945.00 |
| Prepayments and accrued income | 190.00 | 185.00 | 180.00 | 164.00 | 248.16 |
| Current other receivables | 2 286.00 | 1 212.00 | 2 923.00 | 7 420.00 | 7 334.33 |
| Short term receivables total | 6 214.00 | 12 350.00 | 11 159.00 | 14 014.00 | 17 527.49 |
| Cash and bank deposits | 2 722.00 | 1 752.00 | 41.00 | 87.00 | 88.31 |
| Cash and cash equivalents | 2 722.00 | 1 752.00 | 41.00 | 87.00 | 88.31 |
| Balance sheet total (assets) | 30 668.00 | 35 852.00 | 33 033.00 | 36 058.00 | 39 814.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 400.00 | 1 950.00 | 1 500.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 4 367.00 | 4 842.00 | 5 403.00 | 6 883.00 | 8 159.13 |
| Profit of the financial year | 2 425.00 | 2 061.00 | 4 481.00 | 4 276.00 | 4 126.16 |
| Shareholders equity total | 9 692.00 | 9 353.00 | 11 884.00 | 14 659.00 | 15 785.29 |
| Provisions | 359.00 | 422.00 | 610.00 | 1 195.00 | 1 351.00 |
| Non-current loans from credit institutions | 12 387.00 | 11 042.00 | 8 448.00 | 7 302.00 | 6 927.79 |
| Non-current other liabilities | 1 064.00 | 1 048.00 | 1 047.00 | 1 004.00 | 1 003.99 |
| Non-current liabilities total | 13 451.00 | 12 090.00 | 9 495.00 | 8 306.00 | 7 931.78 |
| Current loans from credit institutions | 1 630.00 | 8 781.00 | 6 342.00 | 5 369.00 | 9 645.31 |
| Current trade creditors | 887.00 | 1 168.00 | 1 279.00 | 2 102.00 | 1 476.30 |
| Short-term deferred tax liabilities | 747.00 | 406.00 | 829.00 | 339.00 | 615.00 |
| Other non-interest bearing current liabilities | 3 649.00 | 2 912.00 | 2 446.00 | 2 996.00 | 3 010.08 |
| Accruals and deferred income | 253.00 | 720.00 | 148.00 | 1 092.00 | |
| Current liabilities total | 7 166.00 | 13 987.00 | 11 044.00 | 11 898.00 | 14 746.69 |
| Balance sheet total (liabilities) | 30 668.00 | 35 852.00 | 33 033.00 | 36 058.00 | 39 814.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.