MJ EJENDOMSUDVIKLING ApS — Credit Rating and Financial Key Figures
CVR number: 27521797
Sankt Annæ Plads 19 B, 1250 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 447.71 | 590.28 | 585.24 | 606.58 | - 446.76 |
| Employee benefit expenses | - 268.12 | - 295.23 | - 309.42 | - 354.25 | - 243.22 |
| Other operating expenses | -39.60 | ||||
| Total depreciation | - 112.19 | - 174.80 | -75.13 | - 110.61 | -44.39 |
| EBIT | 67.40 | 120.26 | 200.70 | 141.72 | - 773.97 |
| Other financial income | 86.52 | 106.09 | 77.70 | 153.59 | 241.83 |
| Other financial expenses | - 111.98 | - 111.03 | -92.02 | - 162.37 | - 261.31 |
| Net income from associates (fin.) | -75.22 | ||||
| Pre-tax profit | 41.94 | 115.32 | 186.37 | 132.94 | - 868.67 |
| Income taxes | -21.89 | -33.87 | -51.89 | -37.27 | 167.94 |
| Net earnings | 20.05 | 81.45 | 134.48 | 95.67 | - 700.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 134.51 | 94.29 | 19.16 | 91.30 | 46.91 |
| Tangible assets total | 134.51 | 94.29 | 19.16 | 91.30 | 46.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 846.85 | 3 466.70 | 3 044.02 | 3 753.37 | 2 944.16 |
| Prepayments and accrued income | 51.03 | 52.62 | 64.36 | 19.46 | 50.90 |
| Current other receivables | 0.06 | 42.92 | |||
| Current deferred tax assets | 65.11 | 20.43 | 26.67 | 3.07 | 171.02 |
| Short term receivables total | 2 963.05 | 3 539.75 | 3 135.05 | 3 775.91 | 3 209.00 |
| Cash and bank deposits | 528.45 | 388.74 | 27.57 | 35.55 | 439.64 |
| Cash and cash equivalents | 528.45 | 388.74 | 27.57 | 35.55 | 439.64 |
| Balance sheet total (assets) | 3 626.01 | 4 022.78 | 3 181.78 | 3 902.76 | 3 695.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 152.93 | 172.98 | 254.43 | 388.90 | 484.57 |
| Profit of the financial year | 20.05 | 81.45 | 134.48 | 95.67 | - 700.73 |
| Shareholders equity total | 297.98 | 379.43 | 513.90 | 609.57 | -91.16 |
| Non-current owed to group member | 2 966.95 | 3 256.27 | 2 173.70 | ||
| Non-current deferred tax liabilities | 23.09 | ||||
| Non-current liabilities total | 2 966.95 | 3 256.27 | 2 173.70 | 23.09 | |
| Current trade creditors | 48.00 | 29.14 | 50.95 | 45.20 | 24.00 |
| Current owed to participating | 60.36 | 59.59 | 61.96 | 1.53 | 1.53 |
| Current owed to group member | 16.82 | 18.60 | 2 943.09 | 3 732.78 | |
| Short-term deferred tax liabilities | 28.99 | 58.13 | 13.68 | ||
| Other non-interest bearing current liabilities | 252.72 | 252.56 | 304.54 | 266.60 | 28.41 |
| Current liabilities total | 361.08 | 387.08 | 494.18 | 3 270.11 | 3 786.72 |
| Balance sheet total (liabilities) | 3 626.01 | 4 022.78 | 3 181.78 | 3 902.76 | 3 695.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.