SABRO BRUGSFORENING — Credit Rating and Financial Key Figures

CVR number: 57609419

Vistoftvej 38, 8471 Sabro

Income statement (mDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales	46.16	47.87	50.89	56.45	52.85
Other operating income				1.18	1.38
Costs of manufacturing				-48.10	-44.45
External services				-4.18	-4.19
Gross profit	6.46	7.40	6.23	5.35	5.60
Employee benefit expenses				-6.32	-6.46
Total depreciation				-0.72	-0.81
EBIT	0.02	0.51	-1.32	-1.69	-1.68
Other financial income				0.00	0.00
Other financial expenses				-0.12	-0.23
Income from other inv. held as non-curr. assets				0.53	0.50
Net income from associates (fin.)				-0.00	-0.00
Pre-tax profit	0.12	0.43	-0.82	-1.28	-1.41
Income taxes				0.27	0.31
Net earnings	0.12	0.43	-0.82	-1.01	-1.10

	2019	2020	2021	2022	2023
Intangible assets total
Land and waters				11.76	11.83
Machinery and equipment				1.14	3.27
Tangible assets total				12.90	15.10
Participating interests				0.16	0.17
Other receivables	17.48	21.30	20.01
Investments total	17.48	21.30	20.01	0.16	0.17
Non-current loans receivable				1.51	1.51
Long term receivables total				1.51	1.51
Finished products/goods				2.52	2.84
Inventories total				2.52	2.84
Current trade debtors				0.13	0.32
Prepayments and accrued income				0.02	0.02
Current other receivables				0.63	0.54
Current deferred tax assets				0.14	0.14
Short term receivables total				0.93	1.02
Cash and bank deposits				0.54	0.08
Cash and cash equivalents				0.54	0.08
Balance sheet total (assets)	17.48	21.30	20.01	18.55	20.71

	2019	2020	2021	2022	2023
Share capital	7.84	8.15	7.34	0.12	0.13
Asset revaluation reserve				0.26	0.25
Retained earnings	-0.12	-0.43	0.82	6.97	5.96
Profit of the financial year	0.12	0.43	-0.82	-1.01	-1.10
Shareholders equity total	7.84	8.15	7.34	6.34	5.24
Provisions				0.60	0.29
Non-current loans from credit institutions				5.79	7.87
Non-current deferred tax liabilities				0.52	0.54
Non-current liabilities total				6.31	8.41
Current loans from credit institutions				0.32	0.45
Current trade creditors				4.24	5.13
Other non-interest bearing current liabilities				0.75	1.19
Current liabilities total				5.30	6.77
Balance sheet total (liabilities)	7.84	8.15	7.34	18.55	20.71

Try the full version of our system for free

... and more!

No registration needed.