Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MULTICUT A/S — Credit Rating and Financial Key Figures
CVR number: 27513204
Estlandsvej 2, 7480 Vildbjerg
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 425.64 | 515.64 | 461.54 | 473.15 | 539.21 |
| Other operating income | 2.71 | 1.66 | |||
| Costs of manufacturing | - 414.18 | - 457.57 | |||
| Gross profit | 34.32 | 54.25 | 50.90 | 58.97 | 81.64 |
| Costs of management | -22.83 | -20.22 | |||
| Costs of distribution | -16.81 | -17.09 | |||
| Other operating expenses | -4.20 | ||||
| EBIT | 13.32 | 26.93 | 23.63 | 17.84 | 45.99 |
| Other financial income | 11.39 | 3.52 | |||
| Other financial expenses | -24.67 | -21.33 | |||
| Net income from associates (fin.) | 0.07 | 0.03 | |||
| Pre-tax profit | 4.54 | 16.58 | 7.49 | 4.62 | 28.21 |
| Income taxes | -1.03 | -6.22 | |||
| Net earnings | 4.54 | 16.58 | 7.49 | 3.59 | 21.99 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 124.88 | 138.99 | |||
| Machinery and equipment | 0.16 | 0.16 | |||
| Advance payments and construction in progress | 2.32 | 10.06 | |||
| Tangible assets total | 127.36 | 149.22 | |||
| Investments total | 467.16 | 468.26 | 458.82 | 2.53 | 2.20 |
| Long term receivables total | |||||
| Semifinished products | 49.36 | 32.42 | |||
| Raw materials and consumables | 51.74 | 25.28 | |||
| Finished products/goods | 0.89 | 28.92 | |||
| Advance payments | 0.60 | ||||
| Inventories total | 102.58 | 86.62 | |||
| Current trade debtors | 56.95 | 67.03 | |||
| Current amounts owed by group member comp. | 135.38 | 70.48 | |||
| Prepayments and accrued income | 1.03 | 0.84 | |||
| Current other receivables | 2.94 | 7.77 | |||
| Short term receivables total | 196.30 | 146.13 | |||
| Cash and bank deposits | 5.37 | ||||
| Cash and cash equivalents | 5.37 | ||||
| Balance sheet total (assets) | 467.16 | 468.26 | 458.82 | 434.14 | 384.17 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 76.25 | 86.21 | 97.97 | 0.50 | 0.50 |
| Other reserves | -0.07 | -0.51 | |||
| Retained earnings | -4.54 | -16.58 | -7.49 | 100.15 | 103.84 |
| Profit of the financial year | 4.54 | 16.58 | 7.49 | 3.59 | 21.99 |
| Shareholders equity total | 76.25 | 86.21 | 97.97 | 104.17 | 125.82 |
| Provisions | 18.89 | 15.22 | 13.32 | ||
| Non-current leasing loans | 9.12 | 47.09 | |||
| Non-current owed to group member | 30.00 | 30.00 | |||
| Non-current deferred tax liabilities | 30.36 | 10.61 | |||
| Non-current liabilities total | 69.48 | 87.70 | |||
| Current loans from credit institutions | 137.01 | 81.24 | |||
| Advances received | 14.88 | 14.19 | |||
| Current trade creditors | 54.46 | 40.29 | |||
| Current owed to group member | 14.49 | ||||
| Short-term deferred tax liabilities | 7.80 | 8.11 | |||
| Other non-interest bearing current liabilities | 16.63 | 13.50 | |||
| Current liabilities total | 245.26 | 157.33 | |||
| Balance sheet total (liabilities) | 76.25 | 86.21 | 116.85 | 434.14 | 384.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.