Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IPM-SOLUTION ApS — Credit Rating and Financial Key Figures
CVR number: 27504965
Vesterbrogade 74, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 373.11 | 8 121.57 | 5 481.77 | 4 578.87 | 2 698.39 |
| Employee benefit expenses | -2 876.61 | -2 996.10 | -3 010.95 | -2 998.44 | -2 482.16 |
| Total depreciation | - 220.19 | -17.86 | -17.86 | -2.98 | |
| EBIT | -2 723.69 | 5 107.61 | 2 452.96 | 1 577.45 | 216.23 |
| Other financial income | 5.60 | 12.80 | |||
| Other financial expenses | - 217.92 | -6.63 | -63.62 | -39.98 | -66.27 |
| Pre-tax profit | -2 941.61 | 5 100.98 | 2 389.35 | 1 543.07 | 162.76 |
| Income taxes | 29.40 | - 504.47 | - 525.66 | - 339.48 | - 192.51 |
| Net earnings | -2 912.21 | 4 596.52 | 1 863.69 | 1 203.60 | -29.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.69 | 20.84 | 2.98 | ||
| Tangible assets total | 38.69 | 20.84 | 2.98 | ||
| Investments total | 18.23 | 18.23 | 19.50 | 19.50 | 19.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 515.77 | 2 259.09 | 1 712.96 | 1 683.28 | 2 701.88 |
| Current amounts owed by group member comp. | 118.07 | ||||
| Prepayments and accrued income | 50.55 | 59.52 | 63.28 | ||
| Current other receivables | 113.06 | 144.34 | 35.36 | 25.87 | 20.12 |
| Current deferred tax assets | 101.82 | 57.30 | 45.76 | 34.81 | 26.11 |
| Short term receivables total | 730.65 | 2 460.73 | 1 844.62 | 1 921.56 | 2 811.40 |
| Cash and bank deposits | 249.33 | 528.61 | 1 025.08 | 616.67 | 84.05 |
| Cash and cash equivalents | 249.33 | 528.61 | 1 025.08 | 616.67 | 84.05 |
| Balance sheet total (assets) | 1 036.90 | 3 028.40 | 2 892.18 | 2 557.73 | 2 914.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 709.84 | 1 600.00 | 1 200.00 | ||
| Retained earnings | 25.54 | -4 596.52 | -1 600.00 | - 936.31 | 267.29 |
| Profit of the financial year | -2 912.21 | 4 596.52 | 1 863.69 | 1 203.60 | -29.75 |
| Shareholders equity total | -2 761.67 | 1 834.84 | 1 988.69 | 1 592.29 | 362.54 |
| Non-current other liabilities | 98.81 | ||||
| Non-current deferred tax liabilities | 105.59 | 218.64 | 140.00 | ||
| Non-current liabilities total | 98.81 | 105.59 | 218.64 | 140.00 | |
| Current trade creditors | 188.82 | 194.69 | 283.51 | 143.64 | |
| Current owed to group member | 3 166.14 | 418.95 | 48.37 | 818.94 | |
| Short-term deferred tax liabilities | 387.32 | 308.61 | 184.19 | 109.77 | |
| Other non-interest bearing current liabilities | 632.43 | 99.65 | 246.23 | 279.11 | 1 340.06 |
| Current liabilities total | 3 798.58 | 1 094.75 | 797.90 | 746.81 | 2 412.42 |
| Balance sheet total (liabilities) | 1 036.90 | 3 028.40 | 2 892.18 | 2 557.73 | 2 914.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.