NIKRA ApS — Credit Rating and Financial Key Figures
CVR number: 49137419
Markedsvej 127, 9700 Brønderslev
tel: 98825909
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 500.05 | 19 240.36 | 19 017.46 | 15 707.79 | 20 299.34 |
Costs of management | -9 620.51 | -9 930.31 | -9 975.02 | -9 938.58 | -9 378.82 |
EBIT | 7 879.54 | 9 310.05 | 9 042.44 | 5 769.21 | 10 920.52 |
Other financial income | 35.45 | 19.92 | 13.90 | 25.75 | |
Other financial expenses | -1 430.59 | -1 405.91 | -1 515.50 | -1 450.86 | -1 139.17 |
Pre-tax profit | 6 484.41 | 7 924.06 | 7 540.84 | 4 344.10 | 9 781.35 |
Income taxes | -1 425.37 | -1 744.47 | -1 660.19 | - 963.08 | -2 210.54 |
Net earnings | 5 059.04 | 6 179.59 | 5 880.65 | 3 381.03 | 7 570.81 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Goodwill | 2 744.53 | 2 470.08 | |||
Intangible assets total | 2 744.53 | 2 470.08 | |||
Land and waters | 30 454.47 | 31 765.65 | 35 536.58 | 34 635.23 | 33 733.89 |
Buildings | 2 662.18 | 3 268.26 | 2 662.30 | 2 234.72 | 2 224.78 |
Machinery and equipment | 1 105.28 | 923.77 | 925.40 | 748.86 | 559.03 |
Tangible assets total | 34 221.93 | 35 957.69 | 39 124.27 | 37 618.81 | 36 517.70 |
Investments total | |||||
Non-current loans receivable | 185.34 | 185.34 | 185.34 | 185.34 | 185.34 |
Long term receivables total | 185.34 | 185.34 | 185.34 | 185.34 | 185.34 |
Raw materials and consumables | 39 240.25 | 43 560.38 | |||
Finished products/goods | 36 148.98 | 46 803.81 | 55 664.00 | ||
Inventories total | 36 148.98 | 46 803.81 | 55 664.00 | 39 240.25 | 43 560.38 |
Current trade debtors | 9 737.35 | 7 048.59 | 11 895.57 | 7 509.80 | 7 329.04 |
Prepayments and accrued income | 212.70 | 730.70 | 779.04 | 331.13 | 913.95 |
Current other receivables | 1 009.67 | 1 003.69 | 1 585.98 | 1 369.03 | 8 815.34 |
Short term receivables total | 10 959.73 | 8 782.99 | 14 260.59 | 9 209.95 | 17 058.33 |
Cash and bank deposits | 2 522.69 | 3 699.24 | 3 774.72 | 2 728.96 | 2 835.09 |
Cash and cash equivalents | 2 522.69 | 3 699.24 | 3 774.72 | 2 728.96 | 2 835.09 |
Balance sheet total (assets) | 84 038.66 | 95 429.06 | 113 008.93 | 91 727.85 | 102 626.92 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 1 000.00 | 3 200.00 |
Retained earnings | 12 379.05 | 13 878.56 | 16 601.31 | 20 748.65 | 20 929.68 |
Profit of the financial year | 5 059.04 | 6 179.59 | 5 880.65 | 3 381.03 | 7 570.81 |
Minority interest (BS) | 4 493.62 | 5 179.24 | 5 470.86 | ||
Shareholders equity total | 24 131.71 | 27 437.39 | 30 152.82 | 25 329.68 | 31 900.49 |
Provisions | 2 120.24 | 2 236.77 | 2 323.19 | 2 366.27 | 2 463.18 |
Non-current loans from credit institutions | 17 696.26 | 16 530.89 | 19 683.82 | 22 973.11 | 21 357.01 |
Non-current liabilities total | 17 696.26 | 16 530.89 | 19 683.82 | 22 973.11 | 21 357.01 |
Current loans from credit institutions | 22 554.53 | 30 122.87 | 40 033.67 | 18 155.71 | 19 318.89 |
Advances received | 934.88 | 565.13 | 414.10 | 578.05 | 1 410.34 |
Current trade creditors | 3 065.51 | 2 971.40 | 3 105.11 | 2 589.47 | 3 505.46 |
Short-term deferred tax liabilities | 1 189.37 | 1 418.94 | 1 345.73 | 585.99 | 1 732.63 |
Other non-interest bearing current liabilities | 10 255.91 | 11 951.64 | 13 290.24 | 15 322.83 | 16 538.56 |
Accruals and deferred income | 2 090.25 | 2 194.03 | 2 660.26 | 3 826.74 | 4 400.35 |
Current liabilities total | 40 090.44 | 49 224.01 | 60 849.10 | 41 058.79 | 46 906.23 |
Balance sheet total (liabilities) | 84 038.66 | 95 429.06 | 113 008.93 | 91 727.85 | 102 626.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.