BK Ejendom ApS
CVR number: 40641971
Skindbjergvej 16, Fræer 9520 Skørping
bo_karlsbjerg@hotmail.com
tel: 27230614
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 80.00 | 72.45 | 100.40 | 117.60 |
| External services | -25.60 | -34.25 | -80.77 | -72.11 |
| Gross profit | 54.40 | 38.20 | 19.63 | 45.49 |
| EBIT | 54.40 | 38.20 | 19.63 | 45.49 |
| Other financial expenses | -0.12 | -0.11 | -0.45 | |
| Pre-tax profit | 54.27 | 38.09 | 19.18 | 45.49 |
| Income taxes | -11.92 | -8.49 | -4.29 | -10.01 |
| Net earnings | 42.35 | 29.60 | 14.89 | 35.48 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 375.00 | 1 045.75 | 1 045.75 | 1 045.75 |
| Tangible assets total | 375.00 | 1 045.75 | 1 045.75 | 1 045.75 |
| Holdings in group member companies | 40.00 | |||
| Investments total | 40.00 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 7.19 | 3.65 | 236.47 | 232.67 |
| Cash and cash equivalents | 7.19 | 3.65 | 236.47 | 232.67 |
| Balance sheet total (assets) | 382.19 | 1 049.40 | 1 282.22 | 1 318.42 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 42.35 | 71.94 | 1.83 | |
| Profit of the financial year | 42.35 | 29.60 | 14.89 | 35.48 |
| Shareholders equity total | 82.35 | 111.95 | 126.83 | 77.32 |
| Non-current advances received | 14.10 | 6.50 | 42.50 | 42.50 |
| Non-current deferred tax liabilities | 11.92 | 8.49 | 0.29 | 23.96 |
| Non-current liabilities total | 26.02 | 14.99 | 42.79 | 66.46 |
| Current owed to participating | 273.81 | 922.46 | 1 112.60 | 1 174.65 |
| Current liabilities total | 273.81 | 922.46 | 1 112.60 | 1 174.65 |
| Balance sheet total (liabilities) | 382.19 | 1 049.40 | 1 282.22 | 1 318.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.