Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMI SUSHI ApS — Credit Rating and Financial Key Figures
CVR number: 33354878
Roskildevej 320, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 891.61 | 3 305.13 | 4 206.26 | 1 095.08 | - 192.98 |
| Employee benefit expenses | -2 112.12 | -2 314.87 | -2 437.33 | -21.73 | |
| Total depreciation | -73.32 | -68.93 | -51.23 | ||
| EBIT | - 293.83 | 921.33 | 1 717.71 | 1 073.34 | - 192.98 |
| Other financial income | 2.12 | 3.47 | |||
| Other financial expenses | -7.96 | -4.05 | -12.06 | -0.25 | -0.00 |
| Pre-tax profit | - 301.79 | 917.27 | 1 705.65 | 1 075.22 | - 189.51 |
| Income taxes | 65.95 | - 211.13 | - 393.04 | - 231.45 | 41.69 |
| Net earnings | - 235.83 | 706.14 | 1 312.61 | 843.77 | - 147.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 206.21 | 157.15 | 117.03 | ||
| Machinery and equipment | 118.06 | 98.20 | 165.39 | ||
| Tangible assets total | 324.27 | 255.35 | 282.41 | ||
| Investments total | 534.07 | 550.85 | 550.85 | 214.00 | 214.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 65.00 | 150.00 | |||
| Inventories total | 65.00 | 150.00 | |||
| Current amounts owed by group member comp. | 914.77 | 206.91 | 508.57 | 1 260.88 | 1 302.58 |
| Prepayments and accrued income | 92.54 | 29.56 | 23.96 | 1.40 | 1.40 |
| Current other receivables | 257.16 | 262.57 | 626.52 | 1 067.76 | 697.64 |
| Short term receivables total | 1 264.48 | 499.04 | 1 159.04 | 2 330.04 | 2 001.62 |
| Cash and bank deposits | 330.25 | 1 959.33 | 2 006.17 | 703.63 | 374.33 |
| Cash and cash equivalents | 330.25 | 1 959.33 | 2 006.17 | 703.63 | 374.33 |
| Balance sheet total (assets) | 2 518.07 | 3 414.57 | 3 998.49 | 3 247.68 | 2 589.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 1 000.00 | 500.00 | ||
| Retained earnings | 1 729.86 | 994.03 | 700.17 | 1 512.78 | 2 356.55 |
| Profit of the financial year | - 235.83 | 706.14 | 1 312.61 | 843.77 | - 147.82 |
| Shareholders equity total | 1 574.03 | 2 280.17 | 3 092.78 | 2 936.55 | 2 288.73 |
| Provisions | 11.97 | 11.22 | 15.80 | ||
| Non-current loans from credit institutions | 14.64 | 22.83 | |||
| Non-current liabilities total | 14.64 | 22.83 | |||
| Current loans from credit institutions | 46.00 | ||||
| Current trade creditors | 391.00 | 484.68 | 104.34 | 54.72 | 40.56 |
| Current owed to participating | 397.46 | ||||
| Current owed to group member | 10.00 | 10.00 | 4.56 | 4.56 | |
| Other non-interest bearing current liabilities | 72.98 | 605.67 | 785.57 | 251.85 | 256.10 |
| Current liabilities total | 917.43 | 1 100.35 | 889.90 | 311.13 | 301.22 |
| Balance sheet total (liabilities) | 2 518.07 | 3 414.57 | 3 998.49 | 3 247.68 | 2 589.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.