Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEACO A/S — Credit Rating and Financial Key Figures
CVR number: 27422187
Havnegade 6, 9850 Hirtshals
info@seaco.dk
tel: 72286960
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 528.17 | 4 920.08 | 5 170.70 | 2 239.55 | - 115.76 |
| Employee benefit expenses | -2 791.96 | -3 014.21 | -2 146.59 | -1 510.74 | -84.58 |
| Total depreciation | -25.57 | -25.57 | -25.57 | -25.57 | -25.57 |
| EBIT | 1 710.63 | 1 880.29 | 2 998.53 | 703.23 | - 225.92 |
| Other financial income | 0.14 | 3.94 | 52.72 | 20.66 | |
| Other financial expenses | -87.48 | - 106.57 | - 112.89 | - 142.86 | -3.04 |
| Pre-tax profit | 1 623.28 | 1 773.72 | 2 889.58 | 613.08 | - 208.30 |
| Income taxes | - 363.30 | - 396.99 | - 642.30 | - 140.53 | 39.53 |
| Net earnings | 1 259.98 | 1 376.74 | 2 247.28 | 472.56 | - 168.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 764.76 | 739.18 | 713.61 | 688.03 | 662.46 |
| Tangible assets total | 764.76 | 739.18 | 713.61 | 688.03 | 662.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 950.86 | 3 063.49 | 3 502.14 | ||
| Inventories total | 950.86 | 3 063.49 | 3 502.14 | ||
| Current trade debtors | 2 901.78 | 4 366.97 | 3 297.15 | ||
| Prepayments and accrued income | 50.84 | 51.34 | 60.68 | 1.20 | |
| Current other receivables | 174.72 | 419.06 | 71.17 | 5.96 | 1.35 |
| Current deferred tax assets | 239.48 | 39.27 | |||
| Short term receivables total | 3 127.33 | 4 837.36 | 3 668.48 | 7.16 | 40.61 |
| Cash and bank deposits | 1 228.27 | 123.52 | 25.30 | 4 847.64 | 94.25 |
| Cash and cash equivalents | 1 228.27 | 123.52 | 25.30 | 4 847.64 | 94.25 |
| Balance sheet total (assets) | 6 071.21 | 8 763.56 | 7 909.53 | 5 542.83 | 797.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 1 370.00 | 2 246.00 | 2 640.00 | |
| Other reserves | - 142.83 | 259.07 | - 114.33 | ||
| Retained earnings | 1 182.73 | 929.88 | 319.69 | - 172.14 | 300.41 |
| Profit of the financial year | 1 259.98 | 1 376.74 | 2 247.28 | 472.56 | - 168.77 |
| Shareholders equity total | 3 999.88 | 4 435.69 | 5 198.64 | 3 440.41 | 631.64 |
| Provisions | 6.97 | 7.30 | 6.84 | 0.26 | |
| Non-current other liabilities | 176.65 | 133.22 | 133.22 | ||
| Non-current liabilities total | 176.65 | 133.22 | 133.22 | ||
| Current loans from credit institutions | 71.15 | 24.61 | |||
| Current trade creditors | 367.71 | 2 780.89 | 1 320.83 | 44.05 | 16.23 |
| Current owed to participating | 1 020.00 | 1 020.00 | 1 020.00 | ||
| Current owed to group member | 1 865.32 | 146.75 | |||
| Short-term deferred tax liabilities | 43.53 | 67.72 | 139.39 | ||
| Other non-interest bearing current liabilities | 456.48 | 247.60 | 205.40 | 53.39 | 2.69 |
| Current liabilities total | 1 887.72 | 4 187.35 | 2 570.84 | 2 102.15 | 165.68 |
| Balance sheet total (liabilities) | 6 071.21 | 8 763.56 | 7 909.53 | 5 542.83 | 797.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.