Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIRCON APS — Credit Rating and Financial Key Figures
CVR number: 40636412
Svanevej 38 A, 6100 Haderslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 937.96 | 1 802.06 | 1 154.88 | 816.17 | 1 193.62 |
| Employee benefit expenses | - 658.80 | - 627.48 | - 655.18 | - 650.92 | - 716.78 |
| Total depreciation | -17.50 | -17.50 | -17.50 | -17.50 | -17.50 |
| EBIT | 1 261.67 | 1 157.08 | 482.20 | 147.75 | 459.34 |
| Other financial income | 9.46 | 23.60 | |||
| Other financial expenses | -20.49 | -13.00 | -0.09 | -86.31 | -72.84 |
| Pre-tax profit | 1 241.17 | 1 144.08 | 482.11 | 70.90 | 410.10 |
| Income taxes | - 269.37 | - 256.89 | - 106.77 | -22.34 | -87.47 |
| Net earnings | 971.81 | 887.19 | 375.35 | 48.56 | 322.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 122.50 | 105.00 | 87.50 | 70.00 | 52.50 |
| Intangible assets total | 122.50 | 105.00 | 87.50 | 70.00 | 52.50 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.94 | 189.75 | 17.93 | ||
| Current other receivables | 0.22 | ||||
| Current deferred tax assets | 9.56 | ||||
| Short term receivables total | 19.50 | 189.75 | 17.93 | 0.22 | |
| Cash and bank deposits | 1 547.29 | 1 395.85 | 1 793.81 | 1 777.69 | 2 227.95 |
| Cash and cash equivalents | 1 547.29 | 1 395.85 | 1 793.81 | 1 777.69 | 2 227.95 |
| Balance sheet total (assets) | 1 689.29 | 1 690.60 | 1 899.24 | 1 847.69 | 2 280.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 729.77 | 729.77 | 729.77 | 729.77 | 729.77 |
| Shares repurchased | 971.81 | 887.19 | 375.35 | 48.56 | 322.63 |
| Retained earnings | -1 438.47 | -1 353.86 | - 842.02 | - 515.23 | - 789.30 |
| Profit of the financial year | 971.81 | 887.19 | 375.35 | 48.56 | 322.63 |
| Shareholders equity total | 1 274.91 | 1 190.29 | 678.45 | 351.66 | 625.73 |
| Provisions | 26.95 | 23.10 | 19.25 | 19.25 | 11.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 49.38 | 47.00 | 5.00 |
| Current owed to group member | 892.08 | 1 259.78 | 1 398.42 | ||
| Short-term deferred tax liabilities | 152.96 | 42.66 | 20.78 | 24.16 | |
| Other non-interest bearing current liabilities | 382.43 | 319.25 | 217.41 | 149.21 | 215.80 |
| Current liabilities total | 387.43 | 477.21 | 1 201.54 | 1 476.77 | 1 643.39 |
| Balance sheet total (liabilities) | 1 689.29 | 1 690.60 | 1 899.24 | 1 847.69 | 2 280.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.