Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.J. HANSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 45755517
Vestergade 97-101, 5000 Odense C
tel: 63128219
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 619.91 | 3 917.94 | 3 170.89 | 3 205.45 | 3 160.40 |
| Other operating income | 2.97 | 1.85 | 5.13 | 5.54 | |
| Costs of manufacturing | -3 654.23 | -2 933.27 | -2 824.84 | -2 804.18 | |
| Gross profit | 2 619.91 | 263.70 | 237.63 | 380.61 | 356.22 |
| Costs of management | -70.45 | -83.97 | -78.11 | -89.44 | |
| Costs of distribution | -70.11 | -85.66 | - 235.87 | - 223.15 | |
| EBIT | 79.19 | 123.14 | 67.99 | 71.75 | 49.17 |
| Other financial income | 0.36 | 0.46 | 0.57 | 1.50 | |
| Other financial expenses | -16.39 | -20.71 | -22.22 | -20.05 | |
| Net income from associates (fin.) | 6.05 | ||||
| Pre-tax profit | 60.52 | 7.77 | 49.59 | 50.10 | 36.66 |
| Income taxes | -7.77 | -9.19 | -11.16 | -5.50 | |
| Profit/loss from discontinued operations | 102.31 | ||||
| Net earnings | 60.52 | 102.31 | 40.39 | 38.94 | 31.16 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 20.99 | 18.07 | 13.02 | 8.74 | |
| Goodwill | 23.30 | 18.20 | 23.20 | 52.57 | |
| Intangible assets total | 44.29 | 36.27 | 36.22 | 61.30 | |
| Land and waters | 83.21 | 93.37 | 98.17 | 95.10 | |
| Buildings | 64.18 | 75.99 | 74.14 | 89.63 | |
| Machinery and equipment | 14.15 | 14.19 | 17.62 | 19.27 | |
| Advance payments and construction in progress | 6.76 | 15.42 | 4.44 | 8.12 | |
| Tangible assets total | 168.31 | 198.97 | 194.37 | 212.12 | |
| Participating interests | 0.04 | 1.02 | 34.03 | 2.84 | |
| Investments total | 585.14 | 1.66 | 2.27 | 35.29 | 4.13 |
| Non-curr. owed by particip. interest comp. | 4.50 | ||||
| Non-current loans receivable | 0.01 | 0.01 | 0.01 | 0.01 | |
| Long term receivables total | 0.01 | 0.01 | 0.01 | 4.50 | |
| Finished products/goods | 277.84 | 281.92 | 311.92 | 276.97 | |
| Inventories total | 277.84 | 281.92 | 311.92 | 276.97 | |
| Current trade debtors | 160.68 | 186.73 | 202.25 | 218.84 | |
| Current amounts owed by group member comp. | 0.14 | ||||
| Current owed by particip. interest comp. | 0.00 | 2.04 | |||
| Prepayments and accrued income | 5.81 | 4.53 | 5.70 | 5.07 | |
| Current other receivables | 16.64 | 12.52 | 15.46 | 18.16 | |
| Current deferred tax assets | 15.27 | 14.08 | 13.82 | 10.07 | |
| Short term receivables total | 198.53 | 217.86 | 237.23 | 254.18 | |
| Cash and bank deposits | 33.19 | 32.01 | 11.60 | 16.32 | |
| Cash and cash equivalents | 33.19 | 32.01 | 11.60 | 16.32 | |
| Balance sheet total (assets) | 585.14 | 723.82 | 769.32 | 826.64 | 829.53 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 135.91 | 226.96 | 8.00 | 8.00 | 8.00 |
| Shares repurchased | 10.00 | 10.00 | 10.00 | ||
| Other reserves | -1.59 | 0.74 | -0.51 | ||
| Retained earnings | -60.52 | - 102.31 | 198.10 | 227.74 | 243.94 |
| Profit of the financial year | 60.52 | 102.31 | 40.39 | 38.94 | 31.16 |
| Minority interest (BS) | -2.71 | 2.49 | 5.78 | ||
| Shareholders equity total | 135.91 | 226.96 | 252.19 | 287.91 | 298.38 |
| Provisions | 1.70 | 1.70 | 0.00 | ||
| Capital loans | 80.00 | 25.00 | |||
| Non-current loans from credit institutions | 123.51 | 30.00 | 28.56 | 26.94 | |
| Non-current leasing loans | 12.42 | 21.98 | 20.13 | 22.92 | |
| Non-current liabilities total | 135.93 | 131.98 | 73.69 | 49.87 | |
| Short-term capital loans | 20.00 | 55.00 | 25.00 | ||
| Current loans from credit institutions | 2.88 | 6.44 | 104.61 | 153.15 | |
| Advances received | 29.63 | 11.86 | 15.71 | 4.71 | |
| Current trade creditors | 202.02 | 208.52 | 164.02 | 171.87 | |
| Current owed to participating | 6.18 | 0.18 | |||
| Current owed to group member | 11.03 | 16.51 | 26.20 | ||
| Short-term deferred tax liabilities | 17.07 | 15.30 | 6.35 | 1.85 | |
| Other non-interest bearing current liabilities | 87.94 | 92.66 | 86.23 | 92.49 | |
| Accruals and deferred income | 19.70 | 17.63 | 10.42 | 5.84 | |
| Current liabilities total | 359.23 | 383.44 | 465.05 | 481.29 | |
| Balance sheet total (liabilities) | 135.91 | 723.82 | 769.32 | 826.64 | 829.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.