Advoco Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 40623345
Grønningen 5, 1270 København K
info@advoco.dk
tel: 70505200
advoco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 2 305.75 | 2 631.99 | 1 716.35 | 2 306.66 |
Employee benefit expenses | -2 384.05 | -2 393.44 | -2 017.93 | -2 288.41 |
Total depreciation | -3.48 | -3.48 | -3.48 | -3.48 |
EBIT | -81.78 | 235.06 | - 305.06 | 14.77 |
Other financial expenses | 8.54 | -5.46 | -3.24 | -0.14 |
Pre-tax profit | 1 813.33 | 229.60 | - 308.31 | 14.62 |
Income taxes | -1 903.65 | |||
Net earnings | -90.32 | 229.60 | - 308.31 | 14.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Goodwill | 20.91 | 17.43 | 13.95 | 10.46 |
Intangible assets total | 20.91 | 17.43 | 13.95 | 10.46 |
Tangible assets total | ||||
Other receivables | -1 850.49 | 53.11 | 60.00 | 30.90 |
Investments total | -1 850.49 | 53.11 | 60.00 | 30.90 |
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 1 901.75 | |||
Short term receivables total | 1 901.75 | |||
Cash and bank deposits | 570.67 | 1 232.72 | 1 071.70 | 1 248.50 |
Cash and cash equivalents | 570.67 | 1 232.72 | 1 071.70 | 1 248.50 |
Balance sheet total (assets) | 642.85 | 1 303.26 | 1 145.64 | 1 289.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 1 903.65 | |||
Other reserves | -1 903.65 | |||
Retained earnings | -90.32 | 139.28 | - 169.03 | |
Profit of the financial year | -90.32 | 229.60 | - 308.31 | 14.62 |
Shareholders equity total | 309.68 | 539.28 | 230.97 | 245.60 |
Non-current loans from credit institutions | 12.38 | 12.38 | ||
Non-current liabilities total | 12.38 | 12.38 | ||
Current trade creditors | 5.66 | 5.66 | 4.41 | |
Current owed to participating | 3.05 | 20.66 | 1.89 | |
Current owed to group member | 24.60 | 61.60 | 56.70 | 56.25 |
Other non-interest bearing current liabilities | 290.38 | 678.99 | 804.91 | 952.74 |
Accruals and deferred income | 0.15 | 2.30 | 27.98 | 33.39 |
Current liabilities total | 320.79 | 751.60 | 914.67 | 1 044.27 |
Balance sheet total (liabilities) | 642.85 | 1 303.26 | 1 145.64 | 1 289.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.