Annettes.dk ApS — Credit Rating and Financial Key Figures
CVR number: 43300083
Blommehaven 79, 4390 Vipperød
tel: 22148055
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 017.68 | 1 306.07 | 1 244.83 |
Employee benefit expenses | -1 203.77 | -1 062.85 | - 916.57 |
Total depreciation | - 115.75 | - 115.75 | - 115.75 |
EBIT | - 301.85 | 127.47 | 212.50 |
Other financial expenses | -9.24 | -6.25 | -5.86 |
Pre-tax profit | - 311.08 | 121.22 | 206.64 |
Income taxes | 68.26 | -26.71 | -45.44 |
Net earnings | - 242.82 | 94.51 | 161.20 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 642.86 | 535.71 | 428.57 |
Intangible assets total | 642.86 | 535.71 | 428.57 |
Machinery and equipment | 17.22 | 8.61 | |
Tangible assets total | 17.22 | 8.61 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 305.15 | 307.12 | 332.10 |
Inventories total | 305.15 | 307.12 | 332.10 |
Current trade debtors | 22.42 | 79.42 | 117.02 |
Current amounts owed by group member comp. | 7.70 | 4.00 | |
Short term receivables total | 22.42 | 87.11 | 121.02 |
Cash and bank deposits | 283.14 | 538.62 | 668.88 |
Cash and cash equivalents | 283.14 | 538.62 | 668.88 |
Balance sheet total (assets) | 1 270.79 | 1 477.18 | 1 550.58 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 250.00 | 150.00 | |
Retained earnings | 1 160.20 | 667.38 | 611.89 |
Profit of the financial year | - 242.82 | 94.51 | 161.20 |
Shareholders equity total | 957.38 | 1 051.89 | 963.09 |
Provisions | 96.74 | 119.75 | 94.29 |
Non-current liabilities total | |||
Current owed to participating | 0.24 | 16.02 | 16.02 |
Short-term deferred tax liabilities | 3.70 | 70.91 | |
Other non-interest bearing current liabilities | 216.43 | 285.82 | 406.28 |
Current liabilities total | 216.67 | 305.54 | 493.20 |
Balance sheet total (liabilities) | 1 270.79 | 1 477.18 | 1 550.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.