Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Versity ApS — Credit Rating and Financial Key Figures
CVR number: 37799696
Hedelunden 21, 9530 Støvring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 684.89 | 1 721.12 | 1 791.03 | 1 757.70 | 1 610.58 |
| Employee benefit expenses | -1 015.51 | -1 013.85 | -1 050.72 | -1 064.73 | -1 008.30 |
| Total depreciation | - 139.95 | - 139.95 | - 122.65 | - 236.98 | - 236.98 |
| Reduction in value of non-current assets | 125.00 | ||||
| EBIT | 529.43 | 567.32 | 617.66 | 580.99 | 365.30 |
| Other financial income | 36.02 | 55.43 | 56.08 | 51.69 | 70.19 |
| Other financial expenses | -72.54 | -79.56 | -46.00 | -52.50 | -45.54 |
| Pre-tax profit | 492.90 | 543.19 | 627.74 | 580.18 | 389.94 |
| Income taxes | - 110.35 | - 121.81 | - 147.45 | - 136.13 | -88.91 |
| Net earnings | 382.55 | 421.38 | 480.29 | 444.05 | 301.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 480.00 | 360.00 | 240.00 | 120.00 | |
| Intangible assets total | 480.00 | 360.00 | 240.00 | 120.00 | |
| Buildings | 1 175.00 | 1 175.00 | 1 175.00 | 1 300.00 | 1 300.00 |
| Machinery and equipment | 163.68 | 143.72 | 546.07 | 429.09 | 312.11 |
| Tangible assets total | 1 338.68 | 1 318.72 | 1 721.07 | 1 729.09 | 1 612.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 628.36 | 628.68 | 750.22 | 613.79 | 680.47 |
| Current other receivables | 263.61 | 2.32 | |||
| Current deferred tax assets | 7.24 | 7.10 | |||
| Short term receivables total | 899.21 | 628.68 | 750.22 | 613.79 | 689.89 |
| Other current investments | 147.58 | 176.67 | 190.34 | 148.52 | 271.92 |
| Cash and bank deposits | 279.17 | 708.53 | 488.69 | 756.81 | 665.78 |
| Cash and cash equivalents | 426.75 | 885.21 | 679.03 | 905.33 | 937.71 |
| Balance sheet total (assets) | 3 144.64 | 3 192.61 | 3 390.32 | 3 368.21 | 3 239.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 335.00 | 330.00 | 330.00 | 330.00 | 200.00 |
| Retained earnings | 1 459.59 | 1 512.14 | 1 603.52 | 1 753.81 | 1 997.86 |
| Profit of the financial year | 382.55 | 421.38 | 480.29 | 444.05 | 301.03 |
| Shareholders equity total | 2 227.14 | 2 313.52 | 2 463.81 | 2 577.86 | 2 548.89 |
| Provisions | 118.80 | 94.20 | 97.40 | 95.30 | 56.90 |
| Non-current loans from credit institutions | 410.18 | 385.30 | 361.60 | 333.35 | 303.35 |
| Non-current liabilities total | 410.18 | 385.30 | 361.60 | 333.35 | 303.35 |
| Current loans from credit institutions | 33.37 | 27.58 | 26.11 | 28.93 | 30.56 |
| Current trade creditors | 15.00 | 15.00 | 18.88 | 18.88 | 18.88 |
| Short-term deferred tax liabilities | 9.63 | 35.42 | 21.72 | ||
| Other non-interest bearing current liabilities | 340.15 | 343.50 | 387.11 | 292.18 | 281.13 |
| Accruals and deferred income | 3.88 | ||||
| Current liabilities total | 388.52 | 399.59 | 467.52 | 361.70 | 330.57 |
| Balance sheet total (liabilities) | 3 144.64 | 3 192.61 | 3 390.32 | 3 368.21 | 3 239.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.