Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GARTNERIET MØLLERHØJ A/S — Credit Rating and Financial Key Figures
CVR number: 27295452
Anderupvej 70, Anderup 5270 Odense N
tel: 66189513
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 249.12 | 26 663.42 | 31 427.94 | 32 270.47 | 34 707.00 |
| Employee benefit expenses | -19 018.51 | -21 059.19 | -19 753.71 | -22 075.16 | -25 061.39 |
| Total depreciation | -5 322.84 | -5 580.02 | -5 542.32 | -5 304.94 | -5 443.51 |
| EBIT | 9 907.77 | 24.21 | 6 131.91 | 4 890.38 | 4 202.10 |
| Other financial income | 109.30 | 129.98 | 199.03 | 59.78 | 80.75 |
| Other financial expenses | -1 152.88 | -1 166.78 | -1 840.51 | -1 852.86 | -1 829.78 |
| Pre-tax profit | 8 864.19 | -1 012.59 | 4 490.43 | 3 097.29 | 2 453.07 |
| Income taxes | -1 953.88 | 232.76 | - 964.41 | - 687.18 | - 544.25 |
| Net earnings | 6 910.31 | - 779.83 | 3 526.02 | 2 410.11 | 1 908.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 20.43 | 17.44 | 14.45 | 11.46 | 8.47 |
| Intangible assets total | 20.43 | 17.44 | 14.45 | 11.46 | 8.47 |
| Land and waters | 60 316.93 | 57 893.54 | 53 937.35 | 51 614.04 | 48 166.59 |
| Buildings | 5 455.04 | 4 815.98 | 4 259.61 | 5 468.12 | 5 851.42 |
| Machinery and equipment | 850.24 | 1 641.67 | 2 063.07 | 2 810.81 | 1 396.31 |
| Tangible assets total | 66 622.21 | 64 351.19 | 60 260.03 | 59 892.97 | 55 414.32 |
| Investments total | |||||
| Non-current loans receivable | 79.85 | 136.82 | 218.16 | 212.67 | 212.26 |
| Long term receivables total | 79.85 | 136.82 | 218.16 | 212.67 | 212.26 |
| Semifinished products | 6 108.16 | 8 728.95 | 11 344.42 | 12 124.60 | 18 236.45 |
| Raw materials and consumables | 1 680.42 | 2 970.59 | 2 819.21 | 3 481.38 | 3 137.85 |
| Advance payments | 5 146.55 | ||||
| Inventories total | 12 935.14 | 11 699.54 | 14 163.63 | 15 605.97 | 21 374.30 |
| Current trade debtors | 1 619.12 | 781.30 | 763.44 | 808.25 | 442.27 |
| Current amounts owed by group member comp. | 1 538.52 | 1 513.97 | 343.85 | 194.34 | |
| Prepayments and accrued income | 754.04 | 748.93 | |||
| Current other receivables | 582.23 | 518.38 | 1 806.20 | 2 376.63 | 2 348.22 |
| Short term receivables total | 4 493.91 | 3 562.58 | 2 913.48 | 3 379.22 | 2 790.49 |
| Cash and bank deposits | 4 913.10 | ||||
| Cash and cash equivalents | 4 913.10 | ||||
| Balance sheet total (assets) | 89 064.63 | 79 767.57 | 77 569.76 | 79 102.29 | 79 799.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | 28 028.52 | 34 938.83 | 34 159.00 | 36 685.02 | 38 095.13 |
| Profit of the financial year | 6 910.31 | - 779.83 | 3 526.02 | 2 410.11 | 1 908.83 |
| Shareholders equity total | 39 438.83 | 34 659.00 | 38 185.02 | 40 595.13 | 41 503.96 |
| Provisions | 4 555.91 | 4 323.15 | 4 667.96 | 4 521.11 | 4 502.88 |
| Non-current loans from credit institutions | 26 249.51 | 23 331.37 | 20 403.52 | 18 831.15 | 16 827.11 |
| Non-current owed to group member | 4 700.00 | 4 000.00 | 3 800.00 | 2 600.00 | 2 000.00 |
| Non-current other liabilities | 2 216.68 | 1 583.35 | |||
| Non-current deferred tax liabilities | 1 569.62 | 1 150.71 | 562.48 | ||
| Non-current liabilities total | 33 166.19 | 28 914.72 | 25 773.14 | 22 581.86 | 19 389.59 |
| Current loans from credit institutions | 2 711.22 | 6 533.24 | 4 302.55 | 6 094.40 | 8 506.42 |
| Current trade creditors | 1 514.48 | 1 454.16 | 1 223.67 | 2 516.36 | 1 841.85 |
| Current owed to group member | 700.00 | 865.21 | |||
| Short-term deferred tax liabilities | 1 614.36 | ||||
| Other non-interest bearing current liabilities | 4 152.23 | 3 883.30 | 3 417.42 | 2 793.43 | 3 189.94 |
| Accruals and deferred income | 1 211.42 | ||||
| Current liabilities total | 11 903.70 | 11 870.70 | 8 943.64 | 11 404.19 | 14 403.42 |
| Balance sheet total (liabilities) | 89 064.63 | 79 767.57 | 77 569.76 | 79 102.29 | 79 799.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.