28K ApS — Credit Rating and Financial Key Figures
CVR number: 43075705
Esromgade 15 B, 2200 København N
owner@28k.studio
www.28k.studio
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 005.32 | 694.94 | 2 621.29 |
| Employee benefit expenses | - 220.00 | - 660.00 | -1 230.88 |
| EBIT | 1 785.32 | 34.94 | 1 390.40 |
| Other financial income | 13.70 | 0.42 | 88.90 |
| Other financial expenses | -1.61 | -0.19 | -0.12 |
| Pre-tax profit | 1 797.41 | 35.17 | 1 479.18 |
| Income taxes | - 396.81 | -13.82 | - 329.05 |
| Net earnings | 1 400.60 | 21.36 | 1 150.12 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 1.71 | 27.60 | |
| Investments total | 1.71 | 27.60 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 99.90 | 641.50 | |
| Current owed by particip. interest comp. | 9.06 | ||
| Prepayments and accrued income | 4.41 | ||
| Current other receivables | 66.77 | 84.97 | 111.30 |
| Short term receivables total | 66.77 | 198.33 | 752.79 |
| Cash and bank deposits | 1 891.69 | 1 357.81 | 2 101.62 |
| Cash and cash equivalents | 1 891.69 | 1 357.81 | 2 101.62 |
| Balance sheet total (assets) | 1 958.47 | 1 557.86 | 2 882.02 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 40.00 |
| Shares repurchased | 50.00 | 400.00 | |
| Retained earnings | 1 350.58 | 971.94 | |
| Profit of the financial year | 1 400.60 | 21.36 | 1 150.12 |
| Shareholders equity total | 1 480.60 | 1 501.94 | 2 562.06 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.20 | ||
| Current trade creditors | 15.63 | 8.25 | 188.90 |
| Short-term deferred tax liabilities | 396.81 | 13.82 | 131.05 |
| Other non-interest bearing current liabilities | 65.23 | 33.86 | |
| Current liabilities total | 477.87 | 55.92 | 319.96 |
| Balance sheet total (liabilities) | 1 958.47 | 1 557.86 | 2 882.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.