Viz-IT ApS — Credit Rating and Financial Key Figures
CVR number: 43064231
Gyngemose Parkvej 20, 2860 Søborg
andped10@gmail.com
tel: 22136600
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 216.60 | 1 478.42 | 1 570.90 |
| Employee benefit expenses | - 521.70 | - 745.72 | - 871.14 |
| EBIT | 694.90 | 732.71 | 699.76 |
| Other financial income | 2.38 | 39.05 | 118.38 |
| Other financial expenses | -36.44 | -3.67 | -1.25 |
| Pre-tax profit | 660.83 | 768.08 | 816.89 |
| Income taxes | - 147.53 | - 163.39 | - 180.38 |
| Net earnings | 513.30 | 604.69 | 636.51 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 348.59 | 307.05 | 146.25 |
| Current other receivables | 4.44 | ||
| Current deferred tax assets | 0.40 | ||
| Short term receivables total | 348.59 | 307.05 | 151.09 |
| Other current investments | 122.97 | 412.39 | 1 024.12 |
| Cash and bank deposits | 355.00 | 46.06 | 131.55 |
| Cash and cash equivalents | 477.97 | 458.45 | 1 155.67 |
| Balance sheet total (assets) | 826.56 | 765.50 | 1 306.76 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 60.00 | 67.50 |
| Retained earnings | - 500.00 | -46.70 | 490.49 |
| Profit of the financial year | 513.30 | 604.69 | 636.51 |
| Shareholders equity total | 553.30 | 657.99 | 1 234.50 |
| Non-current liabilities total | |||
| Current trade creditors | 1.89 | ||
| Current owed to participating | 1.00 | ||
| Short-term deferred tax liabilities | 154.02 | 6.86 | |
| Other non-interest bearing current liabilities | 117.34 | 100.66 | 71.26 |
| Current liabilities total | 273.26 | 107.52 | 72.26 |
| Balance sheet total (liabilities) | 826.56 | 765.50 | 1 306.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.