La Rouge ApS
CVR number: 43036610
Gl. Landevej 3, 7400 Herning
malene@la-rouge.com
tel: 22809258
www.la-rouge.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 848.77 | 1 032.31 |
Employee benefit expenses | - 693.11 | - 807.82 |
Other operating expenses | -59.38 | |
Total depreciation | -44.67 | -40.94 |
EBIT | 110.99 | 124.17 |
Other financial income | 58.04 | 57.61 |
Other financial expenses | -26.19 | -72.34 |
Pre-tax profit | 142.79 | 109.43 |
Income taxes | -41.48 | -30.17 |
Net earnings | 101.31 | 79.26 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 178.66 | |
Tangible assets total | 178.66 | |
Other receivables | 9.60 | |
Investments total | 9.60 | |
Long term receivables total | ||
Finished products/goods | 909.98 | 1 129.31 |
Advance payments | 26.14 | 98.10 |
Inventories total | 936.12 | 1 227.41 |
Current trade debtors | 623.33 | 752.52 |
Current amounts owed by group member comp. | 36.34 | 1.55 |
Short term receivables total | 659.67 | 754.06 |
Cash and bank deposits | 42.51 | 24.68 |
Cash and cash equivalents | 42.51 | 24.68 |
Balance sheet total (assets) | 1 826.57 | 2 006.16 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 101.31 | |
Profit of the financial year | 101.31 | 79.26 |
Shareholders equity total | 141.31 | 220.57 |
Provisions | 2.46 | |
Non-current liabilities total | ||
Current loans from credit institutions | 2 201.97 | 1 417.58 |
Current trade creditors | 165.70 | 65.85 |
Short-term deferred tax liabilities | 78.04 | 32.63 |
Other non-interest bearing current liabilities | - 762.93 | 269.52 |
Current liabilities total | 1 682.80 | 1 785.58 |
Balance sheet total (liabilities) | 1 826.57 | 2 006.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.