Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIFESTYLE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27252885
Bakkedraget 1, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -50.46 | -25.07 | -53.68 | -3.23 | - 125.46 |
| Total depreciation | -29.95 | -50.09 | -56.45 | -56.45 | -56.45 |
| EBIT | -80.40 | -75.15 | - 110.13 | -59.68 | - 181.91 |
| Other financial income | 109.85 | 165.11 | 210.44 | 310.42 | 363.00 |
| Other financial expenses | -46.52 | -90.19 | -22.32 | -52.93 | -37.16 |
| Income from other inv. held as non-curr. assets | 4 073.73 | 497.87 | 869.33 | 790.31 | |
| Net income from associates (fin.) | 1 782.13 | 1 218.00 | 3 435.57 | 4 026.94 | 2 380.08 |
| Pre-tax profit | 1 765.06 | 5 291.50 | 4 011.43 | 5 094.07 | 3 314.33 |
| Income taxes | 6.80 | 70.41 | -99.87 | - 241.40 | -75.12 |
| Net earnings | 1 771.86 | 5 361.91 | 3 911.56 | 4 852.67 | 3 239.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 902.85 | ||||
| Buildings | 2 041.14 | 1 984.69 | 1 928.24 | 1 871.79 | |
| Tangible assets total | 1 902.85 | 2 041.14 | 1 984.69 | 1 928.24 | 1 871.79 |
| Holdings in group member companies | 3 836.36 | 3 507.42 | 6 242.99 | 3 085.43 | 4 465.52 |
| Participating interests | 91.25 | ||||
| Investments total | 3 927.61 | 3 507.42 | 6 242.99 | 3 085.43 | 4 465.52 |
| Non-current loans receivable | 3 007.12 | 4 829.02 | 5 246.23 | 6 115.56 | 9 117.42 |
| Long term receivables total | 3 007.12 | 4 829.02 | 5 246.23 | 6 115.56 | 9 117.42 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 610.48 | 4 612.43 | 5 438.45 | 11 441.52 | 8 022.94 |
| Current owed by particip. interest comp. | 8.46 | ||||
| Current other receivables | 46.42 | 0.07 | 0.07 | 0.07 | 5.30 |
| Current deferred tax assets | 8.00 | 9.00 | 29.00 | 40.18 | 51.25 |
| Short term receivables total | 3 673.36 | 4 621.51 | 5 467.53 | 11 481.77 | 8 079.49 |
| Cash and bank deposits | 24.66 | 1 109.24 | 769.76 | 160.62 | 879.34 |
| Cash and cash equivalents | 24.66 | 1 109.24 | 769.76 | 160.62 | 879.34 |
| Balance sheet total (assets) | 12 535.61 | 16 108.33 | 19 711.20 | 22 771.62 | 24 413.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 1 000.00 | 1 000.00 | 1 600.00 | 1 600.00 |
| Other reserves | 3 722.11 | 3 329.42 | 2 964.99 | 1 901.95 | 1 487.52 |
| Retained earnings | 4 117.12 | 5 281.66 | 10 008.00 | 13 382.61 | 17 049.72 |
| Profit of the financial year | 1 771.86 | 5 361.91 | 3 911.56 | 4 852.67 | 3 239.20 |
| Shareholders equity total | 10 336.09 | 15 098.00 | 18 009.56 | 21 862.23 | 23 501.44 |
| Non-current loans from credit institutions | 705.83 | 684.93 | 663.63 | 641.93 | 619.81 |
| Non-current liabilities total | 705.83 | 684.93 | 663.63 | 641.93 | 619.81 |
| Current loans from credit institutions | 22.32 | 22.68 | 23.04 | 23.40 | 23.78 |
| Current trade creditors | 16.48 | 17.50 | 17.50 | 140.00 | 17.50 |
| Current owed to participating | 1.25 | ||||
| Current owed to group member | 20.74 | ||||
| Short-term deferred tax liabilities | 431.78 | 188.35 | 959.79 | 66.38 | 220.89 |
| Other non-interest bearing current liabilities | 1 021.87 | 96.88 | 37.68 | 37.68 | 9.39 |
| Current liabilities total | 1 493.69 | 325.40 | 1 038.01 | 267.46 | 292.30 |
| Balance sheet total (liabilities) | 12 535.61 | 16 108.33 | 19 711.20 | 22 771.62 | 24 413.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.