Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smyril Line Properties ApS — Credit Rating and Financial Key Figures
CVR number: 42970166
Erik Sondrups Vej 10, 9850 Hirtshals
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 812.10 | 2 127.10 | 2 229.65 |
| Total depreciation | - 672.21 | - 733.32 | - 733.32 |
| EBIT | 1 139.89 | 1 393.78 | 1 496.33 |
| Other financial income | 0.87 | 2.11 | |
| Other financial expenses | - 667.60 | -1 349.55 | -1 430.34 |
| Pre-tax profit | 472.29 | 45.11 | 68.10 |
| Income taxes | - 105.63 | -9.92 | -14.98 |
| Net earnings | 366.66 | 35.18 | 53.12 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 23 994.20 | 23 260.88 | 22 662.56 |
| Tangible assets total | 23 994.20 | 23 260.88 | 22 662.56 |
| Investments total | |||
| Non-current other receivables | 167.72 | 167.72 | 167.72 |
| Long term receivables total | 167.72 | 167.72 | 167.72 |
| Inventories total | |||
| Current deferred tax assets | 45.81 | 70.45 | |
| Short term receivables total | 45.81 | 70.45 | |
| Cash and bank deposits | 574.76 | 924.85 | 1 362.62 |
| Cash and cash equivalents | 574.76 | 924.85 | 1 362.62 |
| Balance sheet total (assets) | 24 736.68 | 24 399.26 | 24 263.35 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 366.66 | 401.84 | |
| Profit of the financial year | 366.66 | 35.18 | 53.12 |
| Shareholders equity total | 416.65 | 451.84 | 504.95 |
| Provisions | 69.18 | 124.91 | 210.35 |
| Capital loans | 2 660.00 | 2 520.00 | 2 380.00 |
| Non-current loans from credit institutions | 20 359.45 | 19 846.08 | 19 300.64 |
| Non-current liabilities total | 23 019.45 | 22 366.09 | 21 680.64 |
| Short-term capital loans | 140.00 | 140.00 | 140.00 |
| Current loans from credit institutions | 600.00 | 600.00 | 600.00 |
| Current trade creditors | 15.00 | 27.50 | 191.25 |
| Current owed to group member | 316.55 | 556.39 | 688.73 |
| Short-term deferred tax liabilities | 36.45 | ||
| Other non-interest bearing current liabilities | 123.39 | 132.54 | 247.43 |
| Current liabilities total | 1 231.40 | 1 456.43 | 1 867.41 |
| Balance sheet total (liabilities) | 24 736.68 | 24 399.26 | 24 263.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.