Smyril Line Properties ApS — Credit Rating and Financial Key Figures
CVR number: 42970166
Erik Sondrups Vej 10, 9850 Hirtshals
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 812.10 | 2 127.10 |
Total depreciation | - 672.21 | - 733.32 |
EBIT | 1 139.89 | 1 393.78 |
Other financial income | 0.87 | |
Other financial expenses | - 667.60 | -1 349.55 |
Pre-tax profit | 472.29 | 45.11 |
Income taxes | - 105.63 | -9.92 |
Net earnings | 366.66 | 35.18 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 23 994.20 | 23 260.88 |
Tangible assets total | 23 994.20 | 23 260.88 |
Investments total | ||
Non-current other receivables | 167.72 | 167.72 |
Long term receivables total | 167.72 | 167.72 |
Inventories total | ||
Current deferred tax assets | 45.81 | |
Short term receivables total | 45.81 | |
Cash and bank deposits | 574.76 | 924.85 |
Cash and cash equivalents | 574.76 | 924.85 |
Balance sheet total (assets) | 24 736.68 | 24 399.26 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 366.66 | |
Profit of the financial year | 366.66 | 35.18 |
Shareholders equity total | 416.65 | 451.84 |
Provisions | 69.18 | 124.91 |
Capital loans | 2 660.00 | 2 520.00 |
Non-current loans from credit institutions | 20 359.45 | 19 846.08 |
Non-current liabilities total | 23 019.45 | 22 366.09 |
Short-term capital loans | 140.00 | 140.00 |
Current loans from credit institutions | 600.00 | 600.00 |
Current trade creditors | 15.00 | 27.50 |
Current owed to group member | 316.55 | 556.39 |
Short-term deferred tax liabilities | 36.45 | |
Other non-interest bearing current liabilities | 123.39 | 132.54 |
Current liabilities total | 1 231.40 | 1 456.43 |
Balance sheet total (liabilities) | 24 736.68 | 24 399.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.