FJB ApS — Credit Rating and Financial Key Figures
CVR number: 42965162
Drosselvej 18, Kraghave 4800 Nykøbing F
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 238.59 | 1 041.91 | 960.48 |
Employee benefit expenses | - 462.09 | - 543.00 | - 292.50 |
Total depreciation | - 254.48 | - 254.48 | - 254.48 |
EBIT | 522.02 | 244.43 | 413.50 |
Other financial income | 0.09 | 1.26 | |
Other financial expenses | -4.11 | -40.67 | -34.79 |
Pre-tax profit | 517.91 | 203.85 | 379.97 |
Income taxes | - 113.96 | -50.87 | -84.05 |
Net earnings | 403.95 | 152.98 | 295.93 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 1 526.88 | 1 272.40 | 1 017.92 |
Intangible assets total | 1 526.88 | 1 272.40 | 1 017.92 |
Land and waters | 1 029.71 | 1 181.21 | |
Tangible assets total | 1 029.71 | 1 181.21 | |
Investments total | |||
Non-current other receivables | 17.50 | ||
Long term receivables total | 17.50 | ||
Inventories total | |||
Current trade debtors | 139.87 | 103.74 | 181.83 |
Short term receivables total | 139.87 | 103.74 | 181.83 |
Cash and bank deposits | 1 231.40 | 642.36 | 746.48 |
Cash and cash equivalents | 1 231.40 | 642.36 | 746.48 |
Balance sheet total (assets) | 2 915.66 | 3 048.22 | 3 127.45 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 614.40 | 122.00 | 135.00 |
Retained earnings | 1 237.28 | 1 519.23 | 1 537.21 |
Profit of the financial year | 403.95 | 152.98 | 295.93 |
Shareholders equity total | 2 295.63 | 1 834.21 | 2 008.14 |
Provisions | 335.91 | 279.93 | 223.94 |
Non-current loans from credit institutions | 664.86 | 651.80 | |
Non-current liabilities total | 664.86 | 651.80 | |
Current loans from credit institutions | 13.50 | 13.50 | |
Short-term deferred tax liabilities | 169.95 | 106.85 | 98.03 |
Other non-interest bearing current liabilities | 114.16 | 148.86 | 132.03 |
Current liabilities total | 284.11 | 269.21 | 243.56 |
Balance sheet total (liabilities) | 2 915.66 | 3 048.22 | 3 127.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.