Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GEMA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27234143
Store Kongensgade 49, 1264 København K
tel: 21660920
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 095.98 | 971.32 | 680.26 | 1 272.84 | 456.06 |
| Employee benefit expenses | -1 566.49 | -1 596.68 | -1 293.27 | -1 329.85 | -1 678.26 |
| Total depreciation | -2.91 | -2.91 | -0.24 | -13.96 | |
| EBIT | - 473.42 | - 628.26 | - 613.25 | -57.01 | -1 236.16 |
| Other financial income | 158.72 | 113.12 | 44.42 | 6.62 | 397.03 |
| Other financial expenses | - 329.16 | - 345.58 | - 261.03 | - 286.88 | - 107.39 |
| Net income from associates (fin.) | 1 065.43 | 1 490.35 | 3.64 | 38.68 | - 289.24 |
| Pre-tax profit | 421.57 | 629.64 | - 826.22 | - 298.59 | -1 235.76 |
| Income taxes | 142.90 | 189.36 | 172.59 | 74.19 | 189.61 |
| Net earnings | 564.47 | 819.00 | - 653.63 | - 224.40 | -1 046.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.15 | 0.24 | 42.12 | ||
| Tangible assets total | 3.15 | 0.24 | 42.12 | ||
| Holdings in group member companies | 4 104.87 | 5 145.22 | 2 924.48 | 2 963.16 | 1 883.48 |
| Investments total | 4 104.87 | 5 145.22 | 2 924.48 | 2 963.16 | 1 883.48 |
| Non-current other receivables | 34.59 | 59.05 | |||
| Long term receivables total | 34.59 | 59.05 | |||
| Advance payments | 708.27 | 36.18 | 663.76 | 122.67 | |
| Inventories total | 708.27 | 36.18 | 663.76 | 122.67 | |
| Current trade debtors | 74.62 | 179.40 | 468.50 | 114.35 | 51.10 |
| Current amounts owed by group member comp. | 1 028.87 | 783.68 | 407.73 | 101.60 | 188.95 |
| Prepayments and accrued income | 48.14 | 54.37 | 173.30 | 13.08 | 31.37 |
| Current other receivables | 1 538.59 | 62.55 | 95.42 | 0.61 | 37.76 |
| Current deferred tax assets | 326.27 | 343.64 | 178.43 | 129.19 | 247.75 |
| Short term receivables total | 3 016.48 | 1 423.64 | 1 323.39 | 358.83 | 556.93 |
| Other current investments | 5 081.99 | ||||
| Cash and bank deposits | 48.53 | 721.65 | 11.01 | 1 851.57 | 605.48 |
| Cash and cash equivalents | 48.53 | 721.65 | 11.01 | 1 851.57 | 5 687.48 |
| Balance sheet total (assets) | 7 915.89 | 7 385.98 | 4 922.63 | 5 296.23 | 8 170.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 20.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | 937.37 | 1 978.87 | 117.50 | 156.19 | |
| Retained earnings | -1 324.80 | -1 801.83 | 878.53 | 186.22 | 8 736.13 |
| Profit of the financial year | 564.47 | 819.00 | - 653.63 | - 224.40 | -1 046.15 |
| Shareholders equity total | 677.04 | 1 496.03 | 842.40 | 618.00 | 7 844.98 |
| Non-current other liabilities | 97.38 | ||||
| Non-current liabilities total | 97.38 | ||||
| Current loans from credit institutions | 4.95 | 3.81 | 2.68 | 0.82 | |
| Current trade creditors | 103.51 | 247.11 | 313.89 | 54.30 | 196.79 |
| Current owed to group member | 5 238.24 | 5 310.18 | 3 082.16 | 4 205.35 | |
| Other non-interest bearing current liabilities | 1 799.72 | 327.71 | 680.38 | 415.91 | 127.41 |
| Current liabilities total | 7 141.48 | 5 889.94 | 4 080.23 | 4 678.23 | 325.02 |
| Balance sheet total (liabilities) | 7 915.89 | 7 385.98 | 4 922.63 | 5 296.23 | 8 170.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.